XML 80 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Information
Note 15—Segment Information
We have changed our reportable segments to separate our retail operations from our refining operations due to a change in senior leadership, organizational structure, the acquisition of Mid Pac and to reflect how we currently make financial decisions and allocate resources. Beginning with the second quarter, the results of operations of Mid Pac are included in our Refining and Distribution and Retail segments. We previously reported results for the following three business segments: (i) Refining, Distribution and Marketing, (ii) Natural Gas and Oil Production and (iii) Commodity Marketing and Logistics. Effective in the first quarter of 2015, our reportable segments are: (i) Refining and Distribution, (ii) Retail, (iii) Natural Gas and Oil Production, and (iv) Commodity Marketing and Logistics. Corporate and Other includes administrative and other costs.We have recast the segment information for the three and six months ended June 30, 2014 below to conform to the current period presentation.

Summarized financial information concerning reportable segments consists of the following (in thousands):
Three months ended June 30, 2015
 
Refining and Distribution
 
Retail
 
Natural Gas and Oil Production
 
Commodity Marketing and Logistics
 
Corporate and Other
 
Total
Segment revenues
 
$
538,453

 
$
80,938

 
$
1,709

 
$
25,125

 
$

 
$
646,225

Intersegment elimination
 
(62,466
)
 

 

 

 

 
(62,466
)
Revenues
 
475,987

 
80,938

 
1,709

 
25,125

 

 
583,759

Cost of revenues
 
417,315

 
64,298

 

 
23,418

 

 
505,031

Operating expense, excluding DD&A
 
22,714

 
9,757

 

 

 

 
32,471

Lease operating expenses
 

 

 
1,508

 

 

 
1,508

Depreciation, depletion, and amortization
 
2,891

 
1,590

 
9

 
229

 
286

 
5,005

General and administrative expense
 
4,501

 
959

 
400

 
2,131

 
3,823

 
11,814

Acquisition and integration costs
 

 

 

 

 
470

 
470

Operating income (loss)
 
28,566

 
4,334

 
(208
)
 
(653
)
 
(4,579
)
 
27,460

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
 
 
(5,825
)
Loss on termination of financing agreements
 
 
 
 
 
 
 
 
 
 
 
(19,229
)
Other expense, net
 
 
 
 
 
 
 
 
 
 
 
(158
)
Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
 
 
3,313

Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
 
 
(9,495
)
Equity loss from Piceance Energy, LLC
 
 
 
 
 
 
 
 
 
 
 
(2,950
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
 
 
(6,884
)
Income tax benefit
 
 
 
 
 
 
 
 
 
 
 
18,607

Net income
 
 
 
 
 
 
 
 
 
 
 
$
11,723

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
4,570

 
$
104

 
$

 
$

 
$
452

 
$
5,126

Three months ended June 30, 2014
 
Refining and Distribution
 
Retail
 
Natural Gas and Oil Production
 
Commodity Marketing and Logistics
 
Corporate and Other
 
Total
Segment revenues
 
$
750,518

 
$
59,419

 
$
1,839

 
$
29,183

 
$

 
$
840,959

Intersegment elimination
 
(38,822
)
 

 



 

 
(38,822
)
Revenues
 
711,696

 
59,419

 
1,839

 
29,183

 

 
802,137

Cost of revenues
 
701,246

 
51,438

 

 
26,617

 

 
779,301

Operating expense, excluding DD&A
 
27,958

 
6,116

 

 

 

 
34,074

Lease operating expense
 

 

 
1,700

 

 

 
1,700

Depreciation, depletion, and amortization
 
1,917

 
557

 
255

 
508

 
53

 
3,290

General and administrative expense
 
433

 
128

 
94

 
823

 
4,255

 
5,733

Acquisition and integration costs
 
1,528

 

 

 

 
891

 
2,419

Operating (loss) income
 
(21,386
)
 
1,180

 
(210
)
 
1,235

 
(5,199
)
 
(24,380
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
 
 
(3,397
)
Other expense, net
 
 
 
 
 
 
 
 
 
 
 
(95
)
Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
 
 
140

Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
 
 
2,297

Equity earnings from Piceance Energy, LLC
 
 
 
 
 
 
 
 
 
 
 
760

Loss before income taxes
 
 
 
 
 
 
 
 
 
 
 
(24,675
)
Income tax expense
 
 
 
 
 
 
 
 
 
 
 
(2
)
Net loss
 
 
 
 
 
 
 
 
 
 
 
$
(24,677
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
2,922

 
$
100

 
$
676

 
$
193

 
$

 
$
3,891


Six months ended June 30, 2015
 
Refining and Distribution
 
Retail
 
Natural Gas and Oil Production
 
Commodity Marketing and Logistics
 
Corporate and Other
 
Total
Segment revenues
 
$
1,033,071

 
$
127,657

 
$
2,185

 
$
66,079

 
$

 
$
1,228,992

Intersegment elimination
 
(83,512
)
 

 

 
(18,110
)
 

 
(101,622
)
Revenues
 
949,559

 
127,657

 
2,185

 
47,969

 

 
1,127,370

Cost of revenues
 
838,585

 
97,728

 

 
46,224

 

 
982,537

Operating expense, excluding DD&A
 
49,069

 
15,682

 

 

 

 
64,751

Lease operating expenses
 

 

 
3,039

 

 

 
3,039

Depreciation, depletion, and amortization
 
5,158

 
2,183

 
23

 
458

 
434

 
8,256

General and administrative expense
 
8,710

 
1,785

 
400

 
3,363

 
7,681

 
21,939

Acquisition and integration costs
 

 

 

 

 
1,531

 
1,531

Operating income (loss)
 
48,037

 
10,279

 
(1,277
)
 
(2,076
)
 
(9,646
)
 
45,317

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
 
 
(11,382
)
Loss on termination of financing agreements
 
 
 
 
 
 
 
 
 
 
 
(19,229
)
Other expense, net
 
 
 
 
 
 
 
 
 
 
 
(154
)
Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
 
 
(1,709
)
Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
 
 
(14,424
)
Equity loss from Piceance Energy, LLC
 
 
 
 
 
 
 
 
 
 
 
(4,776
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
 
 
(6,357
)
Income tax benefit
 
 
 
 
 
 
 
 
 
 
 
18,542

Net income
 
 
 
 
 
 
 
 
 
 
 
$
12,185

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
8,586

 
$
502

 
$

 
$

 
$
785

 
$
9,873

Six months ended June 30, 2014
 
Refining and Distribution
 
Retail
 
Natural Gas and Oil Production
 
Commodity Marketing and Logistics
 
Corporate and Other
 
Total
Segment revenues
 
$
1,452,826

 
$
111,250

 
$
3,416

 
$
48,978

 
$

 
$
1,616,470

Intersegment elimination
 
(71,087
)
 

 

 

 

 
(71,087
)
Revenues
 
1,381,739

 
111,250

 
3,416

 
48,978

 

 
1,545,383

Cost of revenues
 
1,352,162

 
95,406

 

 
44,782

 

 
1,492,350

Operating expense, excluding DD&A
 
55,129

 
12,039

 

 

 

 
67,168

Lease operating expense
 

 

 
2,759

 

 

 
2,759

Depreciation, depletion, and amortization
 
3,621

 
1,111

 
525

 
1,014

 
80

 
6,351

General and administrative expense
 
1,533

 
651

 
244

 
1,913

 
6,326

 
10,667

Acquisition and integration costs
 
4,028

 

 

 

 
1,242

 
5,270

Operating (loss) income
 
(34,734
)
 
2,043

 
(112
)
 
1,269

 
(7,648
)
 
(39,182
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
 
 
(6,904
)
Other expense, net
 
 
 
 
 
 
 
 
 
 
 
(140
)
Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
 
 
1,717

Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
 
 
4,762

Equity loss from Piceance Energy, LLC
 
 
 
 
 
 
 
 
 
 
 
539

Loss before income taxes
 
 
 
 
 
 
 
 
 
 
 
(39,208
)
Income tax expense
 
 
 
 
 
 
 
 
 
 
 
(37
)
Net loss
 
 
 
 
 
 
 
 
 
 
 
$
(39,245
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
4,761

 
$
100

 
$
748

 
$
300

 
$

 
$
5,909