XML 42 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 78,203 $ 89,210
Restricted cash 748 749
Trade accounts receivable 68,879 112,968
Inventories 273,630 243,853
Prepaid and other current assets 15,423 14,009
Total current assets 436,883 460,789
Property and equipment    
Property, plant and equipment 207,054 123,323
Proved oil and gas properties, at cost, successful efforts method of accounting 1,122 1,122
Total property and equipment 208,176 124,445
Less accumulated depreciation, depletion and amortization (17,905) (11,510)
Property and equipment, net 190,271 112,935
Long-term assets    
Investment in Piceance Energy, LLC 127,410 104,657
Intangible assets, net 39,529 7,506
Goodwill 50,101 20,786
Other long-term assets 20,050 34,334
Total assets 864,244 741,007
Current liabilities    
Current maturities of long-term debt 43,373 29,100
Obligations under inventory financing agreements 267,707 197,394
Accounts payable 22,830 33,064
Current portion of contingent consideration 15,506 0
Other accrued liabilities 40,883 51,248
Total current liabilities 390,299 310,806
Long-term liabilities    
Long-term debt, net of current maturities and unamortized discount 128,034 107,510
Common stock warrants 13,832 12,123
Contingent consideration 8,049 9,131
Contingent consideration 1,272 1,295
Other liabilities 15,690 7,983
Total liabilities $ 557,176 $ 448,848
Commitments and contingencies (Note 10)    
Stockholders’ equity    
Preferred stock, $0.01 par value: 3,000,000 shares authorized, none issued $ 0 $ 0
Common stock, $0.01 par value; 500,000,000 shares authorized at June 30, 2015 and December 31, 2014, 37,102,629 shares and 37,068,886 shares issued at June 30, 2015 and December 31, 2014, respectively 371 371
Additional paid-in capital 430,011 427,287
Accumulated other comprehensive loss (122,868) (135,053)
Accumulated deficit (446) (446)
Total stockholders’ equity 307,068 292,159
Total liabilities and stockholders’ equity $ 864,244 $ 741,007