XML 89 R69.htm IDEA: XBRL DOCUMENT v3.20.4
Oil and Gas Exploration and Production Industries Disclosures, Discounted Future Net Cash Flows (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       $ 74,909,366 [1] $ 121,478,362 [2] $ 134,119,690 [3]
Future production costs       (34,826,068) (42,641,887) (42,654,642)
Future development costs       (15,404,203) (20,586,449) (16,667,893)
Future income taxes       (4,442,257) (11,565,498) (14,962,141)
Future net cash flows       20,236,838 46,684,528 59,835,014
Discount to present value at 10% annual rate       (8,546,826) (21,163,763) (27,409,059)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves $ 11,690,012 $ 32,425,955 $ 32,425,955 11,690,012 25,520,765 32,425,955
Annual Rate of Discount to Present Value 10.00% 10.00% 10.00%      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period $ 25,520,765 $ 32,425,955 $ 18,327,660      
Sales and transfers of oil and gas produced, net of production costs (4,579,174) (8,210,438) (8,734,622)      
Net changes in prices and production costs (18,445,993) (10,880,447) 12,856,429      
Extensions, discoveries, additions and improved recovery, net of related costs 1,501,373 5,709,558 8,430,953      
Development costs incurred 1,674,800 3,032,150 2,745,160      
Revisions of estimated development cost 4,137,607 (738,024) (410,525)      
Revisions of previous quantity estimates (3,297,312) (695,521) (101,726)      
Accretion of discount 3,104,368 3,949,758 2,042,622      
Net change in income taxes 3,488,199 1,548,707 (4,973,058)      
Purchases of reserves in place 49,232 98,539 116,887      
Sales of reserves in place (156,293) (50,651) (117,932)      
Changes in timing and other (1,307,560) (668,821) 2,244,107      
Balance at End of Period 11,690,012 25,520,765 32,425,955      
United States            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       73,726,893 [1] 120,359,769 [2] 133,066,375 [3]
Future production costs       (34,618,860) (42,387,801) (42,351,174)
Future development costs       (15,159,373) (20,355,746) (16,577,794)
Future income taxes       (4,336,578) (11,459,567) (14,756,011)
Future net cash flows       19,612,082 46,156,655 59,381,396
Discount to present value at 10% annual rate       (8,410,282) (21,042,593) (27,348,744)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 25,114,062 32,032,652 32,032,652 $ 11,201,800 $ 25,114,062 $ 32,032,652
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period 25,114,062 32,032,652 17,756,935      
Sales and transfers of oil and gas produced, net of production costs (4,381,840) (7,955,115) (8,416,853)      
Net changes in prices and production costs (18,624,768) (10,973,981) 12,750,466      
Extensions, discoveries, additions and improved recovery, net of related costs 1,436,988 5,608,038 8,418,666      
Development costs incurred 1,674,800 3,003,510 2,732,560      
Revisions of estimated development cost 4,148,768 (597,869) (410,741)      
Revisions of previous quantity estimates (3,307,180) (812,781) (173,084)      
Accretion of discount 3,054,437 3,891,701 1,967,592      
Net change in income taxes 3,497,362 1,454,050 (4,965,373)      
Purchases of reserves in place 49,232 98,539 116,887      
Sales of reserves in place (156,293) (50,651) (35,874)      
Changes in timing and other (1,303,768) (584,031) 2,291,471      
Balance at End of Period 11,201,800 25,114,062 32,032,652      
United States | Crude Oil            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       37.19 57.51 68.54
United States | Natural Gas Liquids [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       12.47 16.91 27.83
United States | Natural Gas            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       1.45 2.07 2.50
Trinidad            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       $ 900,815 [1] $ 813,102 [2] $ 749,695 [3]
Future production costs       (153,275) (166,705) (204,444)
Future development costs       (226,430) (212,303) (78,199)
Future income taxes       (81,368) (73,508) (174,382)
Future net cash flows       439,742 360,586 292,670
Discount to present value at 10% annual rate       (100,350) (86,009) (26,832)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 339,392 265,838 332,427 $ 339,392 $ 274,577 $ 265,838
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period 274,577 265,838 332,427      
Sales and transfers of oil and gas produced, net of production costs (151,979) (235,404) (265,370)      
Net changes in prices and production costs 131,859 65,962 84,353      
Extensions, discoveries, additions and improved recovery, net of related costs 64,385 85,233 0      
Development costs incurred 0 22,820 0      
Revisions of estimated development cost (11,161) (129,047) 4,030      
Revisions of previous quantity estimates 11,632 116,062 39,608      
Accretion of discount 34,624 43,148 50,191      
Net change in income taxes (12,185) 93,975 3,844      
Purchases of reserves in place 0 0 0      
Sales of reserves in place 0 0 0      
Changes in timing and other (2,360) (54,010) 16,755      
Balance at End of Period 339,392 274,577 265,838      
Trinidad | Crude Oil            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       26.75 46.77 55.66
Trinidad | Natural Gas            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       3.28 2.90 3.06
Other International (1)            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows [4]       $ 281,658 [1] $ 305,491 [2] $ 303,620 [3]
Future production costs [4]       (53,933) (87,381) (99,024)
Future development costs [4]       (18,400) (18,400) (11,900)
Future income taxes [4]       (24,311) (32,423) (31,748)
Future net cash flows [4]       185,014 167,287 160,948
Discount to present value at 10% annual rate [4]       (36,194) (35,161) (33,483)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves [4] 148,820 132,126 127,465 $ 148,820 $ 132,126 $ 127,465
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period [4] 132,126 127,465 238,298      
Sales and transfers of oil and gas produced, net of production costs [4] (45,355) (19,919) (52,399)      
Net changes in prices and production costs [4] 46,916 27,572 21,610      
Extensions, discoveries, additions and improved recovery, net of related costs [4] 0 16,287 12,287      
Development costs incurred [4] 0 5,820 12,600      
Revisions of estimated development cost [4] 0 (11,108) (3,814)      
Revisions of previous quantity estimates [4] (1,764) 1,198 31,750      
Accretion of discount [4] 15,307 14,909 24,839      
Net change in income taxes [4] 3,022 682 (11,529)      
Purchases of reserves in place [4] 0 0 0      
Sales of reserves in place [4] 0 0 (82,058)      
Changes in timing and other [4] (1,432) (30,780) (64,119)      
Balance at End of Period [4] $ 148,820 $ 132,126 $ 127,465      
Other International (1) | Crude Oil            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       41.87 57.22 61.66
Other International (1) | Natural Gas            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       5.65 5.01 4.88
[1] Estimated crude oil prices used to calculate 2020 future cash inflows for the United States, Trinidad and Other International were $37.19, $26.75, and $41.87, respectively. Estimated NGL price used to calculate 2020 future cash inflows for the United States was $12.47. Estimated natural gas prices used to calculate 2020 future cash inflows for the United States, Trinidad and Other International were $1.45, $3.28, and $5.65, respectively.
[2] Estimated crude oil prices used to calculate 2019 future cash inflows for the United States, Trinidad and Other International were $57.51, $46.77 and $57.22, respectively. Estimated NGL price used to calculate 2019 future cash inflows for the United States was $16.91. Estimated natural gas prices used to calculate 2019 future cash inflows for the United States, Trinidad and Other International were $2.07, $2.90 and $5.01, respectively.
[3] Estimated crude oil prices used to calculate 2018 future cash inflows for the United States, Trinidad and Other International were $68.54, $55.66 and $61.66, respectively. Estimated NGL price used to calculate 2018 future cash inflows for the United States was $27.83. Estimated natural gas prices used to calculate 2018 future cash inflows for the United States, Trinidad and Other International were $2.50, $3.06 and $4.88, respectively.
[4] Other International includes EOG's United Kingdom, China and Canada operations. The United Kingdom operations were sold in the fourth quarter of 2018.