XML 22 R68.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Oil and Gas Exploration and Production Industries Disclosures, Discounted Future Net Cash Flows (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       $ 121,478,362 [1] $ 134,119,690 [2] $ 85,221,064 [3]
Future production costs       (42,641,887) (42,654,642) (32,569,408)
Future development costs       (20,586,449) (16,667,893) (13,538,795)
Future income taxes       (11,565,498) (14,962,141) (6,160,541)
Future net cash flows       46,684,528 59,835,014 32,952,320
Discount to present value at 10% annual rate       (21,163,763) (27,409,059) (14,624,660)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves $ 25,520,765 $ 18,327,660 $ 8,812,157 25,520,765 32,425,955 18,327,660
Annual Rate of Discount to Present Value 10.00% 10.00% 10.00%      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period $ 32,425,955 $ 18,327,660 $ 8,812,157      
Sales and transfers of oil and gas produced, net of production costs (8,210,438) (8,734,622) (5,605,330)      
Net changes in prices and production costs (10,880,447) 12,856,429 7,121,545      
Extensions, discoveries, additions and improved recovery, net of related costs 5,709,558 8,430,953 3,958,248      
Development costs incurred 3,032,150 2,745,160 1,440,300      
Revisions of estimated development cost (738,024) (410,525) (124,877)      
Revisions of previous quantity estimates (695,521) (101,726) 2,438,271      
Accretion of discount 3,949,758 2,042,622 886,707      
Net change in income taxes 1,548,707 (4,973,058) (2,043,663)      
Purchases of reserves in place 98,539 116,887 30,362      
Sales of reserves in place (50,651) (117,932) (76,527)      
Changes in timing and other (668,821) 2,244,107 1,490,467      
Balance at End of Period 25,520,765 32,425,955 18,327,660      
United States            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       120,359,769 [1] 133,066,375 [2] 83,652,363 [3]
Future production costs       (42,387,801) (42,351,174) (32,018,812)
Future development costs       (20,355,746) (16,577,794) (13,395,873)
Future income taxes       (11,459,567) (14,756,011) (5,948,453)
Future net cash flows       46,156,655 59,381,396 32,289,225
Discount to present value at 10% annual rate       (21,042,593) (27,348,744) (14,532,290)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 32,032,652 17,756,935 8,493,727 $ 25,114,062 $ 32,032,652 $ 17,756,935
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period 32,032,652 17,756,935 8,493,727      
Sales and transfers of oil and gas produced, net of production costs (7,955,115) (8,416,853) (5,387,031)      
Net changes in prices and production costs (10,973,981) 12,750,466 6,606,908      
Extensions, discoveries, additions and improved recovery, net of related costs 5,608,038 8,418,666 3,644,041      
Development costs incurred 3,003,510 2,732,560 1,435,600      
Revisions of estimated development cost (597,869) (410,741) (114,464)      
Revisions of previous quantity estimates (812,781) (173,084) 2,460,498      
Accretion of discount 3,891,701 1,967,592 849,373      
Net change in income taxes 1,454,050 (4,965,373) (1,918,989)      
Purchases of reserves in place 98,539 116,887 30,362      
Sales of reserves in place (50,651) (35,874) (76,527)      
Changes in timing and other (584,031) 2,291,471 1,733,437      
Balance at End of Period 25,114,062 32,032,652 17,756,935      
United States | Crude Oil [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       57.51 68.54 49.21
United States | Natural Gas Liquids [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       16.91 27.83 23.51
United States | Natural Gas [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       2.07 2.50 1.96
Trinidad            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       $ 813,102 [1] $ 749,695 [2] $ 904,141 [3]
Future production costs       (166,705) (204,444) (239,213)
Future development costs       (212,303) (78,199) (84,379)
Future income taxes       (73,508) (174,382) (195,855)
Future net cash flows       360,586 292,670 384,694
Discount to present value at 10% annual rate       (86,009) (26,832) (52,267)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 265,838 265,838 332,427 $ 274,577 $ 265,838 $ 332,427
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period 265,838 332,427 185,750      
Sales and transfers of oil and gas produced, net of production costs (235,404) (265,370) (254,948)      
Net changes in prices and production costs 65,962 84,353 436,969      
Extensions, discoveries, additions and improved recovery, net of related costs 85,233 0 270,255      
Development costs incurred 22,820 0 4,700      
Revisions of estimated development cost (129,047) 4,030 9,683      
Revisions of previous quantity estimates 116,062 39,608 (58,373)      
Accretion of discount 43,148 50,191 24,066      
Net change in income taxes 93,975 3,844 (114,575)      
Purchases of reserves in place 0 0 0      
Sales of reserves in place 0 0 0      
Changes in timing and other (54,010) 16,755 (171,100)      
Balance at End of Period 274,577 265,838 332,427      
Trinidad | Crude Oil [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       46.77 55.66 41.87
Trinidad | Natural Gas [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       2.90 3.06 2.76
Other International (1)            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows [4]       $ 305,491 [1] $ 303,620 [2] $ 664,560 [3]
Future production costs [4]       (87,381) (99,024) (311,383)
Future development costs [4]       (18,400) (11,900) (58,543)
Future income taxes [4]       (32,423) (31,748) (16,233)
Future net cash flows [4]       167,287 160,948 278,401
Discount to present value at 10% annual rate [4]       (35,161) (33,483) (40,103)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves [4] 127,465 238,298 238,298 $ 132,126 $ 127,465 $ 238,298
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period [4] 127,465 238,298 132,680      
Sales and transfers of oil and gas produced, net of production costs [4] (19,919) (52,399) 36,649      
Net changes in prices and production costs [4] 27,572 21,610 77,668      
Extensions, discoveries, additions and improved recovery, net of related costs [4] 16,287 12,287 43,952      
Development costs incurred [4] 5,820 12,600 0      
Revisions of estimated development cost [4] (11,108) (3,814) (20,096)      
Revisions of previous quantity estimates [4] 1,198 31,750 36,146      
Accretion of discount [4] 14,909 24,839 13,268      
Net change in income taxes [4] 682 (11,529) (10,099)      
Purchases of reserves in place [4] 0 0 0      
Sales of reserves in place [4] 0 (82,058) 0      
Changes in timing and other [4] (30,780) (64,119) (71,870)      
Balance at End of Period [4] $ 132,126 $ 127,465 $ 238,298      
Other International (1) | Crude Oil [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       57.22 61.66 50.06
Other International (1) | Natural Gas [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       5.01 4.88 5.16
[1]
Estimated crude oil prices used to calculate 2019 future cash inflows for the United States, Trinidad and Other International were $57.51, $46.77, and $57.22, respectively. Estimated NGL price used to calculate 2019 future cash inflows for the United States was $16.91. Estimated natural gas prices used to calculate 2019 future cash inflows for the United States, Trinidad and Other International were $2.07, $2.90, and $5.01, respectively.
[2]
Estimated crude oil prices used to calculate 2018 future cash inflows for the United States, Trinidad and Other International were $68.54, $55.66 and $61.66, respectively. Estimated NGL price used to calculate 2018 future cash inflows for the United States was $27.83. Estimated natural gas prices used to calculate 2018 future cash inflows for the United States, Trinidad and Other International were $2.50, $3.06 and $4.88, respectively.
[3]
Estimated crude oil prices used to calculate 2017 future cash inflows for the United States, Trinidad and Other International were $49.21, $41.87 and $50.06, respectively. Estimated NGL price used to calculate 2017 future cash inflows for the United States was $23.51. Estimated natural gas prices used to calculate 2017 future cash inflows for the United States, Trinidad and Other International were $1.96, $2.76 and $5.16, respectively.



[4]
Other International includes EOG's United Kingdom, China and Canada operations. The United Kingdom operations were sold in the fourth quarter of 2018.