EX-12 3 exh12.htm RATIO OF EARNINGS exh12.htm
EXHIBIT 12


EOG RESOURCES, INC.
Computation of Ratio of Earnings to Fixed Charges and
Combined Fixed Charges and to Preferred Stock Dividends
(In Thousands)
(Unaudited)


Year Ended December 31
 
2011
   
2010
   
2009
   
2008
   
2007
 
                               
EARNINGS AVAILABLE FOR
                             
FIXED CHARGES:
                             
Net Income
  $ 1,091,123     $ 160,654     $ 546,627     $ 2,436,919     $ 1,089,918  
Less:
Capitalized Interest Expense
    (57,741 )     (76,300 )     (54,919 )     (42,628 )     (29,324 )
Add:
Fixed Charges
    315,702       237,590       181,426       117,568       96,228  
Income Tax Provision
    818,676       247,322       325,384       1,309,620       540,950  
TOTAL EARNINGS AVAILABLE FOR FIXED
   CHARGES
  $ 2,167,760     $ 569,266     $ 998,518     $ 3,821,479     $ 1,697,772  
                                         
                                         
FIXED CHARGES:
                                       
Interest Expense
  $ 197,572     $ 125,073     $ 97,751     $ 49,899     $ 45,628  
Capitalized Interest
    57,741       76,300       54,919       42,628       29,324  
Capitalized Expense Related to Indebtedness
    12,791       4,513       3,150       1,759       1,150  
Rental Expense Representative of Interest Factor
    47,598       31,704       25,606       23,282       20,126  
TOTAL FIXED CHARGES
    315,702       237,590       181,426       117,568       96,228  
Preferred Stock Dividends on a Pre-tax Basis
    -       -       -       681       9,970  
COMBINED TOTAL FIXED CHARGES AND
                                       
   PREFERRED STOCK DIVIDENDS
  $ 315,702     $ 237,590     $ 181,426     $ 118,249     $ 106,198  
                                         
RATIO OF EARNINGS TO
                                       
   FIXED CHARGES
    6.87       2.40       5.50       32.50       17.64  
                                         
RATIO OF EARNINGS TO COMBINED FIXED
                                       
   CHARGES AND PREFERRED STOCK
                                       
   DIVIDENDS
    6.87       2.40       5.50       32.32       15.99