XML 70 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Oil and Gas Exploration and Production Industries Disclosures, Discounted Future Net Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
United States [Member]
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows $ 84,518,638 $ 62,063,123 $ 34,506,336
Future production costs (33,294,343) (22,616,039) (11,977,152)
Future development costs (13,811,449) (9,596,005) (5,696,619)
Future income taxes (10,539,182) (8,503,301) (5,307,041)
Future net cash flows 26,873,664 21,347,778 11,525,524
Discount to present value at 10% annual rate (12,498,010) (10,718,854) (5,702,608)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 14,375,654 10,628,924 5,822,916
Per unit price used to calculate future cash inflows - Crude Oil 97.75 76.38 53.64
Per unit price used to calculate future cash inflows - Natural Gas Liquids 51.77 43.85 28.75
Per unit price used to calculate future cash inflows - Natural Gas 4.03 4.36 3.43
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Balance at Beginning of Period 10,628,924 5,822,916 6,307,712
Sales and transfers of oil and gas produced net of production costs (4,296,926) (2,792,005) (1,904,912)
Net changes in prices and production costs 716,682 2,468,907 (1,482,778)
Extensions, discoveries, additions and improved recovery, net of related costs 6,223,552 4,319,659 1,702,471
Development costs incurred 1,422,500 864,700 344,500
Revisions of estimated development costs (210,919) (257,360) 595,875
Revisions of previous quantity estimates (482,496) (164,748) (422,294)
Accretion of discount 1,352,740 755,001 829,631
Net change in income taxes (1,049,641) (1,171,384) 261,513
Purchases of reserves in place 5,241 265 209,130
Sales of reserves in place (658,468) (54,057) (264,482)
Changes in timing and other 724,465 837,030 (353,450)
Balance at End of Period 14,375,654 10,628,924 5,822,916
Canada [Member]
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 5,056,501 6,040,422 6,887,530
Future production costs (2,315,110) (2,711,415) (2,537,001)
Future development costs (1,566,917) (1,716,734) (2,255,088)
Future income taxes (81,590) (129,816) (249,986)
Future net cash flows 1,092,884 1,482,457 1,845,455
Discount to present value at 10% annual rate (456,537) (736,222) (808,211)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 636,347 746,235 1,037,244
Per unit price used to calculate future cash inflows - Crude Oil 90.70 72.59 56.85
Per unit price used to calculate future cash inflows - Natural Gas Liquids 46.97 26.56 19.31
Per unit price used to calculate future cash inflows - Natural Gas 3.28 3.67 3.50
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Balance at Beginning of Period 746,235 1,037,244 1,751,152
Sales and transfers of oil and gas produced net of production costs (278,910) (292,857) (259,301)
Net changes in prices and production costs (57,545) (559) (902,629)
Extensions, discoveries, additions and improved recovery, net of related costs 22,591 75,162 259,305
Development costs incurred 48,200 175,100 14,200
Revisions of estimated development costs 64,001 260,290 68,883
Revisions of previous quantity estimates (70,718) (38,382) (425,018)
Accretion of discount 62,725 102,022 199,330
Net change in income taxes (118,988) 101,966 259,169
Purchases of reserves in place 0 0 0
Sales of reserves in place 0 (290,592) (13,912)
Changes in timing and other 218,756 (383,159) 86,065
Balance at End of Period 636,347 746,235 1,037,244
Trinidad [Member]
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 2,851,545 2,760,819 2,133,778
Future production costs (388,199) (384,147) (398,318)
Future development costs (149,884) (198,072) (264,104)
Future income taxes (794,856) (850,699) (525,873)
Future net cash flows 1,518,606 1,327,901 945,483
Discount to present value at 10% annual rate (334,399) (339,035) (279,920)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 1,184,207 988,866 665,563
Per unit price used to calculate future cash inflows - Crude Oil 92.50 69.56 51.35
Per unit price used to calculate future cash inflows - Natural Gas 3.37 2.94 1.88
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Balance at Beginning of Period 988,866 665,563 601,053
Sales and transfers of oil and gas produced net of production costs (504,205) (395,379) (200,892)
Net changes in prices and production costs 331,196 721,796 338,053
Extensions, discoveries, additions and improved recovery, net of related costs 102,548 183,453 0
Development costs incurred 74,800 67,300 0
Revisions of estimated development costs (14,074) (767) (3,380)
Revisions of previous quantity estimates (56,884) (175,002) (124,222)
Accretion of discount 159,715 101,549 84,521
Net change in income taxes 9,511 (258,354) (105,766)
Purchases of reserves in place 0 0 0
Sales of reserves in place 0 0 0
Changes in timing and other 92,734 78,707 76,196
Balance at End of Period 1,184,207 988,866 665,563
Other International [Member]
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 103,853 91,805 52,738
Future production costs (62,938) (48,953) (27,791)
Future development costs (331) (334) (346)
Future income taxes (2,457) (3,598) (4,276)
Future net cash flows 38,127 38,920 20,325
Discount to present value at 10% annual rate (9,054) (11,121) (5,030)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 29,073 27,799 15,295
Per unit price used to calculate future cash inflows - Crude Oil 102.86 73.88 52.87
Per unit price used to calculate future cash inflows - Natural Gas 5.07 5.02 3.92
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Balance at Beginning of Period 27,799 15,295 19,984
Sales and transfers of oil and gas produced net of production costs (15,614) (17,720) (12,443)
Net changes in prices and production costs 3,328 7,259 (13,868)
Extensions, discoveries, additions and improved recovery, net of related costs 0 0 0
Development costs incurred 0 0 0
Revisions of estimated development costs 2 9 4,555
Revisions of previous quantity estimates 801 4,006 1,016
Accretion of discount 2,782 1,778 3,232
Net change in income taxes 13 2,469 9,847
Purchases of reserves in place 0 0 0
Sales of reserves in place 0 0 0
Changes in timing and other 9,962 14,703 2,972
Balance at End of Period $ 29,073 $ 27,799 $ 15,295