EX-99 2 ex99-1.htm PRESS RELEASE OF EOG RESOURCES, INC.

EXHIBIT 99.1

EOG Resources, Inc.
News Release
For Further Information Contact:                                                                                                        Investors
                                                                                                                                                               Maire A. Baldwin
                                                                                                                                                               (713) 651-6EOG (651-6364)

                                                                                                                                                               Media and Investors
                                                                                                                                                              
Elizabeth M. Ivers
                                                                                                                                                               (713) 651-7132

EOG RESOURCES REPORTS THIRD QUARTER 2005 RESULTS

  • 13.7 Percent Increase in Daily Production
  • $341.9 Million Net Income Available to Common
  • Commences Natural Gas Supply to New Methanol Plant in Trinidad

FOR IMMEDIATE RELEASE: Tuesday, November 1, 2005

HOUSTON - EOG Resources, Inc. (EOG) today reported third quarter 2005 net income available to common of $341.9 million, or $1.40 per share. This compares to third quarter 2004 net income available to common of $169.6 million, or $0.71* per share.

Last year's third quarter results included a $22.7 million ($14.6 million after tax, or $0.06* per share) gain on the mark-to-market of financial commodity price transactions. The net cash outflow from the settlement of financial commodity price transactions was $32.3 million ($20.9 million after tax, or $0.09* per share). Reflecting these items, third quarter 2004 adjusted non-GAAP net income available to common was $134.1 million, or $0.56* per share. (Please refer to the table below for the reconciliation of adjusted non-GAAP net income available to common to net income available to common.)

*Third quarter 2004 per share amounts are restated for the two-for-one stock split effective March 1, 2005.

Operational Highlights

EOG's daily production increased 13.7 percent as compared to the third quarter 2004. Total production from the United States and Canada increased 12.0 percent. In the United States, natural gas production increased 16.2 percent from the third quarter last year. Total production from Trinidad and the United Kingdom North Sea increased 20.9 percent.

In Trinidad and Tobago, during late September EOG began supplying natural gas under a new contract to the National Gas Company of Trinidad and Tobago as feedstock for a new methanol plant. The term of the contract runs through 2020. While monthly sales will vary, for the first four years of the contract, EOG is expected to sell an average of approximately 60 million cubic feet per day (MMcfd), net to the plant. Also in Trinidad, EOG has contracted for a rig to drill the Red Snapper well, EOG's first prospect on Block 4(a). Pending rig arrival, this well will be drilled in early 2006. In addition, EOG has confirmed its drilling plans for the Deep Ibis prospect, in which EOG has a 51 percent working interest. BP will operate the drilling phase of the well, which is scheduled to spud in January. Targeting new horizons and significant reserve potential, the prospect will be the deepest well drilled offshore Trinidad to date.

"The continued successful execution of EOG's strategy and robust commodity prices are reflected in our third quarter results. With an extensive inventory of prospects throughout our operations, we continue to grow EOG at high reinvestment rates of return through the drillbit," said Mark G. Papa, Chairman and Chief Executive Officer.

Production increases in the United States during the quarter reflect strong drilling results from the Barnett Shale Play in Central Texas, combined with positive results in South Texas, East Texas and North Louisiana. Following are specific well results reported on a gross production basis.

In the Barnett Shale Play, EOG is operating nine rigs in Johnson County where it completed several wells in early August on its western acreage. The Coppenger Unit #1H, in which EOG has an 83 percent working interest, came on-line at 6.6 MMcfd of natural gas. EOG has a 100 percent working interest in the Kolar Unit #1H, which came on-line at 6.1 MMcfd. In eastern Johnson County, EOG completed the Setback D Unit #1H in mid-September at an initial rate of 7.5 MMcfd. EOG has an 81 percent working interest in this well. The Campbell Unit #1H in eastern Johnson County, in which EOG has a 100 percent working interest, came on-line last week at 7.7 MMcfd.

"We believe the Campbell Unit #1H is the best Barnett well completed to date by any operator in Johnson County. EOG's drilling and reserve recovery results continue to improve as we refine our Barnett horizontal completion techniques," Papa said.

In the western counties of the Barnett Shale Play, EOG is operating one rig in Erath County and another in Parker County. While operational results from these areas are encouraging, further optimization is required before a high level of drilling activity commences, currently projected for mid-2006.

In South Texas, EOG recently completed two Lobo wells in Webb County. The Slator Ranch H#4, in which EOG has a 100 percent working interest, was drilled to 11,300 feet. The well came on-line in July at an initial production rate of 9.8 MMcfd. The Slator Ranch S#1, in which EOG has a 44 percent working interest, was drilled to 11,500 feet and came on-line at 13.0 MMcfd. In the Frio Trend in San Patricio County, EOG completed the 72 percent working interest Crites A-4 well for 6.0 MMcfd and 250 barrels of oil per day.

In the East Texas Branton Field, the AB Johnson #6, in which EOG has a 75 percent working interest, encountered 80 feet of natural gas pay. The well appears to be analogous to a six billion cubic feet equivalent well drilled earlier in the year. From North Louisiana, EOG reported that the recently completed Osborne 19 #1 Alt. in the South Vernon Field in Jackson Parish, La. tested over 16 MMcfd and after 30 days is producing 12 MMcfd. EOG has a 100 percent working interest in this well. In the Driscoll Mountain Field, Bienville Parish, La., the Martin Timber 20 #1 Alt. tested 13 MMcfd of natural gas from two separate zones. A third zone is yet to be completed. EOG has a 38 percent working interest in this well. The company plans to run two rigs in this field through year-end.

"We continue to see favorable organic growth across North America from our extensive drilling program," Papa said. "Based on these results, we are on target to achieve 15.5 percent organic production growth this year, while significantly reducing our net debt at the same time. We expect to achieve our targeted 9.5 percent for 2006 and average 9 percent overall organic growth for 2006 through 2010."

Capital Structure

At September 30, 2005, EOG's total long-term debt outstanding was $1,043 million and cash on the balance sheet was $341 million for net debt of $702 million. (Please refer to the attached table for the reconciliation of non-GAAP net debt to long-term debt.) The company's debt-to-total capitalization ratio was 21 percent at September 30, 2005, down from 27 percent at December 31, 2004.

Conference Call Scheduled for November 2, 2005

EOG's third quarter 2005 conference call will be available via live audio webcast at 9:00 a.m. Central Standard Time (10:00 a.m. Eastern Standard Time) Wednesday, November 2, 2005. To listen, log on to www.eogresources.com. The webcast will be archived on EOG's website through Wednesday, November 16, 2005.

EOG Resources, Inc. is one of the largest independent (non-integrated) oil and natural gas companies in the United States with proved reserves in the United States, Canada, offshore Trinidad and the United Kingdom North Sea. EOG Resources, Inc. is listed on the New York Stock Exchange and is traded under the ticker symbol "EOG."

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical facts, including, among others, statements regarding EOG's future financial position, business strategy, budgets, reserve information, projected levels of production, projected costs and plans and objectives of management for future operations, are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "strategy," "intend," "plan," "target" and "believe" or the negative of those terms or other variations of them or by comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning future operating results, the ability to replace or increase reserves or to increase production, or the ability to generate income or cash flows are forward-looking statements. Forward-looking statements are not guarantees of performance. Although EOG believes its expectations reflected in forward-looking statements are based on reasonable assumptions, no assurance can be given that these expectations will be achieved. Important factors that could cause actual results to differ materially from the expectations reflected in the forward-looking statements include, among others: the timing and extent of changes in commodity prices for crude oil, natural gas and related products, foreign currency exchange rates and interest rates; the timing and impact of liquefied natural gas imports and changes in demand or prices for ammonia or methanol; the extent and effect of any hedging activities engaged in by EOG; the extent of EOG's success in discovering, developing, marketing and producing reserves and in acquiring oil and gas properties; the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise; the availability and cost of drilling rigs, experienced drilling crews, materials and equipment used in well completions, and tubular steel; the availability, terms and timing of governmental and other permits and rights of way; the availability of pipeline transportation capacity; the extent to which EOG can economically develop its Barnett Shale acreage outside of Johnson County, Texas; whether EOG is successful in its efforts to more densely develop its acreage in the Barnett Shale and other production areas; political developments around the world; acts of war and terrorism and responses to these acts; weather; and financial market conditions. In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements might not occur. Forward-looking statements speak only as of the date made and EOG undertakes no obligation to update or revise its forward-looking statements, whether as a result of new information, future events or otherwise.

The United States Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. As noted above, statements of proved reserves are only estimates and may be imprecise. Any reserve estimates provided in this press release that are not specifically designated as being estimates of proved reserves may include not only proved reserves, but also other categories of reserves that the SEC's guidelines strictly prohibit EOG from including in filings with the SEC. Investors are urged to consider closely the disclosure in EOG's Annual Report on Form 10-K for fiscal year ended December 31, 2004, available from EOG at P.O. Box 4362, Houston, Texas 77210-4362 (Attn: Investor Relations). You can also obtain this form from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov.

 

 

EOG RESOURCES, INC.
FINANCIAL REPORT
(Unaudited; in millions, except per share data)
     
        Quarter   Nine Months  
       
Ended September 30,
 
Ended September 30,
 
       
 
2005
 
2004
 
2005
 
2004
 
Net Operating Revenues     $
934.4
  $
594.2
  $
2,406.5
  $
1,577.6
 
Net Income Available to Common     $
341.9
  $
169.6
  $
790.3
  $
409.8
 
Net Income Per Share Available to Common                            
  Basic    $
1.43
  $
0.72
* $
3.32
  $
1.76
*
  Diluted    $
1.40
  $
0.71
* $
3.25
  $
1.73
*
Average Number of Common Shares                          
  Basic     
239.3
   
234.8
*  
238.3
   
233.0
*
  Diluted     
244.9
   
239.4
*  
243.5
   
237.4
*
                               
                               
SUMMARY INCOME STATEMENTS
(Unaudited; in thousands)
                   
        Quarter   Nine Months  
       
Ended September 30,
 
Ended September 30,
 
       
2005
 
2004
 
2005
 
2004
 
Net Operating Revenues                            
  Wellhead Natural Gas    $ 751,239   $ 447,784   $ 1,919,909   $ 1,294,789  
  Wellhead Crude Oil, Condensate and Natural Gas Liquids      181,741     123,379     483,584     316,238  
  Gains (Losses) on Mark-to-Market Commodity Derivative Contracts      -     22,743     (940)     (36,275)  
  Other, Net     
1,465
   
324
   
3,972
   
2,819
 
 

     Total 

     
934,445
   
594,230
   
2,406,525
   
1,577,571
 
Operating Expenses                            
  Lease and Well, including Transportation      92,010     69,027     261,736     198,976  
  Exploration Costs      32,023     21,874     94,833     67,466  
  Dry Hole Costs      19,130     21,114     56,249     50,205  
  Impairments       18,292     17,930     54,695     51,289  
  Depreciation, Depletion and Amortization      164,372     130,257     477,284     360,278  
  General and Administrative      30,079     29,576     88,879     80,861  
  Taxes Other Than Income     
56,383
   
29,952
   
135,909
   
95,824
 
 

     Total 

     
412,289
   
319,730
   
1,169,585
   
904,899
 
Operating Income        522,156     274,500     1,236,940     672,672  
                               
Other Income, Net      
10,159
   
3,953
   
22,498
   
2,649
 
                               
Income Before Interest Expense and Income Taxes       532,315     278,453     1,259,438     675,321  
                               
Interest Expense, Net      
13,877
   
16,110
   
42,521
   
48,209
 
                               
Income Before Income Taxes       518,438     262,343     1,216,917     627,112  
                               
Income Tax Provision      
174,677
   
90,033
   
420,997
   
209,012
 
                               
Net Income        343,761     172,310     795,920     418,100  
                               
Preferred Stock Dividends      
1,857
   
2,758
   
5,573
   
8,274
 
                               
Net Income Available to Common     $
341,904
  $
169,552
  $
790,347
  $
409,826
 
                               
* Restated for 2-for-1 stock split effective March 1, 2005.                            

 

EOG RESOURCES, INC.
OPERATING HIGHLIGHTS
(Unaudited)
                                 
          Quarter   Nine Months
         
Ended September 30,
 
Ended September 30,
           
2005
 
2004
 
2005
 
2004
Wellhead Volumes and Prices                             
Natural Gas Volumes (MMcfd)                             
  United States          724     623     707     620
  Canada         
226
   
211
   
229
   
204
    United States & Canada         950     834     936     824
  Trinidad          213     203     210     173
  United Kingdom          
44
   
8
   
38
   
3
    Total         1,207     1,045     1,184     1,000
                                 
Average Natural Gas Prices ($/Mcf)                             
  United States        $ 8.19   $ 5.57   $ 6.96   $ 5.55
  Canada          7.12     4.99     6.28     5.00
    United States & Canada Composite         7.94     5.42     6.79     5.41
  Trinidad          1.86     1.50     2.18 (A)   1.46
  United Kingdom          5.14     5.30     5.72     5.30
    Composite         6.77     4.66     5.94     4.73
                                 
Crude Oil and Condensate Volumes (Mbd)                             
  United States          21.2     21.0     21.8     20.7
  Canada         
2.3
   
2.7
   
2.4
   
2.6
    United States & Canada         23.5     23.7     24.2     23.3
  Trinidad          4.2     4.0     4.2     3.2
  United Kingdom         
0.3
   
-
   
0.2
   
-
    Total         28.0     27.7     28.6     26.5
                                 
Average Crude Oil and Condensate Prices ($/Bbl)                             
  United States        $ 61.63   $ 43.30   $ 53.75   $ 38.57
  Canada          57.08     40.17     49.26     35.89
    United States & Canada Composite         61.19     42.94     53.30     38.26
  Trinidad          61.93     42.06     53.56     38.19
  United Kingdom          53.80     -     48.75     -
    Composite         61.22     42.81     53.30     38.26
                                 
Natural Gas Liquids Volumes (Mbd)                             
  United States          6.0     4.4     6.5     4.7
  Canada         
0.3
(B)  
0.9
   
1.0
   
0.7
    Total         6.3     5.3     7.5     5.4
                                 
Average Natural Gas Liquids Prices ($/Bbl)                             
  United States        $ 39.80   $ 30.07   $ 33.07   $ 26.09
  Canada          69.43 (B)   23.58     33.10     21.65
    Composite         41.25     29.02     33.08     25.52
                                 
Natural Gas Equivalent Volumes (MMcfed)                             
  United States           887     775     876     772
  Canada         
242
   
233
   
250
   
224
    United States & Canada         1,129     1,008     1,126     996
  Trinidad          238     227     236     192
  United Kingdom         
46
   
8
   
39
   
3
    Total         1,413     1,243     1,401     1,191
                                 
Total Bcfe Deliveries          130.0     114.4     382.3     326.5
                                 
                                 
(A) Includes $0.34 per Mcf as a result of a revenue adjustment related to an amended Trinidad take-or-pay contract.              
(B) Includes 0.08 MBbl per day volume adjustment in third quarter of 2005. Excluding the adjustment, the average natural gas liquid price was $44.50.  

 

  EOG RESOURCES, INC.
  SUMMARY BALANCE SHEETS
  (In thousands, except share data)
  (Unaudited)
             
        September 30,   December 31,
       
2005
 
2004
             
  ASSETS
Current Assets          
  Cash and Cash Equivalents    $ 341,061   $ 20,980
  Accounts Receivable, Net    631,320   447,742
  Inventories    54,887   40,037
  Assets from Price Risk Management Activities    -   10,747
  Deferred Income Taxes    28,134   22,227
  Other   
88,610
 
45,070
       Total    1,144,012   586,803
             
Oil and Gas Properties (Successful Efforts Method)     10,719,464   9,599,276
  Less: Accumulated Depreciation, Depletion and Amortization   
(4,939,051)
 
(4,497,673)
     Net Oil and Gas Properties    5,780,413   5,101,603
Other Assets    
102,128
 
110,517
Total Assets    
$ 7,026,553
 
$ 5,798,923
             
  LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities          
  Accounts Payable    $ 508,815   $ 424,581
  Accrued Taxes Payable    97,613   51,116
  Dividends Payable    9,859   7,394
  Deferred Income Taxes    105,377   103,933
  Other   
51,594
 
45,180
       Total    773,258   632,204
             
             
Long-Term Debt     1,042,772   1,077,622
Other Liabilities     271,365   241,319
Deferred Income Taxes     1,087,703   902,354
             
Shareholders' Equity          
  Preferred Stock, $0.01 Par, 10,000,000 Shares Authorized:         
    Series B, 100,000 Shares Issued, Cumulative,        
       $100,000,000 Liquidation Preference   99,003   98,826
  Common Stock, $0.01 Par, 640,000,000 Shares Authorized and         
    249,460,000* Shares Issued   202,495   201,247
  Additional Paid In Capital    72,773   21,047
  Unearned Compensation    (39,361)   (29,861)
  Accumulated Other Comprehensive Income     188,864   148,015
  Retained Earnings    3,468,406   2,706,845
  Common Stock Held in Treasury, 7,916,180 Shares at          
    September 30, 2005 and 11,605,112* Shares at December 31, 2004  
(140,725)
 
(200,695)
         Total Shareholders' Equity  
3,851,455
 
2,945,424
Total Liabilities and Shareholders' Equity    
$ 7,026,553
 
$ 5,798,923
             
             
* Restated for 2-for-1 stock split effective March 1, 2005.           

 

  EOG RESOURCES, INC.
  SUMMARY STATEMENTS OF CASH FLOWS
  (Unaudited; in thousands)
   
         
      Nine Months
       
Ended September 30,
       
2005
 
2004
Cash Flows from Operating Activities           
Reconciliation of Net Income to Net Cash Provided by Operating Activities:           
  Net Income     $ 795,920   $ 418,100
  Items Not Requiring Cash          
       Depreciation, Depletion and Amortization     477,284   360,278
       Impairments     54,695   51,289
       Deferred Income Taxes     172,015   158,216
       Other, Net     8,722   11,571
  Dry Hole Costs     56,249   50,205
  Mark-to-Market Commodity Derivative Contracts          
       Total Losses     940   36,275
       Realized Gains (Losses)     9,807   (70,507)
  Tax Benefits From Stock Options Exercised     40,347   20,730
  Other, Net     (10,558)   (208)
  Changes in Components of Working Capital and Other Liabilities          
       Accounts Receivable     (171,428)   (54,172)
       Inventories     (14,736)   (8,711)
       Accounts Payable     79,239   56,557
       Accrued Taxes Payable     8,018   6,428
       Other Liabilities     (1,164)   4,620
       Other, Net     804   (5,201)
  Changes in Components of Working Capital Associated with          
    Investing and Financing Activities    
(1,942)
 
(17,596)
Net Cash Provided by Operating Activities      1,504,212   1,017,874
             
Investing Cash Flows           
  Additions to Oil and Gas Properties     (1,223,715)   (941,670)
  Proceeds from Sales of Assets     56,990   12,771
  Changes in Components of Working Capital Associated with          
     Investing Activities     2,572   17,022
  Other, Net    
(13,986)
 
(16,215)
Net Cash Used in Investing Activities      (1,178,139)   (928,092)
             
Financing Cash Flows           
  Net Commercial Paper and Line of Credit Borrowings (Repayments)     40,150   (20,900)
  Long-Term Debt Borrowings     -   150,000
  Long-Term Debt Repayments     (75,000)   (175,000)
  Dividends Paid     (31,575)   (27,841)
  Proceeds from Stock Options Exercised     56,437   59,582
  Other, Net    
(1,462)
 
(958)
Net Cash Used in Financing Activities      (11,450)   (15,117)
             
Effect of Exchange Rate Changes on Cash     
5,458
 
2,800
             
Increase in Cash and Cash Equivalents      320,081   77,465
Cash and Cash Equivalents at Beginning of Period     
20,980
 
4,443
Cash and Cash Equivalents at End of Period     
$ 341,061
 
$ 81,908

 

EOG RESOURCES, INC.  
QUANTITATIVE RECONCILIATION OF ADJUSTED NET INCOME AVAILABLE TO COMMON (Non-GAAP)  
TO NET INCOME AVAILABLE TO COMMON (GAAP)  
(Unaudited; in thousands, except per share data)  
                               
                               
The following chart adjusts three-month and nine-month periods ended September 30 reported Net Income Available to Common (GAAP) to reflect actual cash realized from oil and gas hedges by eliminating the unrealized mark-to-market gains or losses from these transactions, to eliminate the upward revenue adjustment for an amended Trinidad gas sales agreement recorded in the second quarter of 2005 and to eliminate a tax benefit related to the Alberta (Canada) corporate tax rate reduction recorded in the second quarter of 2004. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match realizations to production settlement months and make certain other adjustments. EOG management uses this information for comparative purposes within the industry.  
                               
                         
        Quarter   Nine Months  
     
Ended September 30,
 
Ended September 30,
 
       
2005
 
2004
 
2005
 
2004
 
                               
Reported Net Income Available to Common (GAAP)      $ 341,904   $ 169,552   $ 790,347   $ 409,826  
                               
Mark-to-Market (MTM) Commodity Derivative Contracts Impact                             
  Total (Gains) Losses       -     (22,743)     940     36,275  
  Realized Gains (Losses)      
-
   
(32,297)
   
9,807
   
(70,507)
 
       Subtotal      
-
   
(55,040)
   
10,747
   
(34,232)
 
                               
  After Tax MTM Impact      
-
   
(35,418)
   
6,916
   
(22,028)
 
                               
Less: Revenue adjustment for an amended Trinidad                            
  gas sales agreement, net of tax       -     -     (8,672)     -  
Less: Tax benefit related to the Alberta (Canada) corporate                            
  tax rate reduction      
-
   
-
   
-
   
(5,335)
 
                               
                               
                               
Adjusted Net Income Available to Common (Non-GAAP)      $
341,904
  $
134,134
  $
788,591
  $
382,463
 
                               
Adjusted Net Income Per Share Available to Common (Non-GAAP)                             
  Basic     $
1.43
  $
0.57
* $
3.31
  $
1.64
*
  Diluted     $
1.40
  $
0.56
* $
3.24
  $
1.61
*
                               
Average Number of Common Shares                            
  Basic      
239,344
   
234,822
*  
238,291
   
232,969
*
  Diluted      
244,900
   
239,354
*  
243,530
   
237,420
*
                               
* Restated for 2-for-1 stock split effective March 1, 2005.                             

 

EOG RESOURCES, INC.
QUANTITATIVE RECONCILIATION OF DISCRETIONARY CASH FLOW AVAILABLE TO COMMON (Non-GAAP)
TO NET CASH PROVIDED BY OPERATING ACTIVITIES (GAAP)
(Unaudited; in thousands)
                           
The following chart reconciles three-month and nine-month periods ended September 30 Net Cash Provided by Operating Activities (GAAP) to Discretionary Cash Flow Available to Common (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Changes in Components of Working Capital, Other Liabilities and Preferred Stock Dividends. EOG management uses this information for comparative purposes within the industry.
                     
  Quarter     Nine Months
     
Ended September 30,
   
Ended September 30,
     
2005
 
2004
   
2005
   
2004
Net Cash Provided by Operating Activities (GAAP)   $ 518,807   $ 373,416   $ 1,504,212   $ 1,017,874
                           
Adjustments                       
  Exploration Costs    32,023     21,874     94,833     67,466
  Changes in Components of Working Capital and Other Liabilities                       
    Accounts Receivable   166,347     (7,910)     171,428     54,172
    Inventories   2,551     343     14,736     8,711
    Accounts Payable   (62,305)     (15,042)     (79,239)     (56,557)
    Accrued Taxes Payable   (2,818)     (5,099)     (8,018)     (6,428)
    Other Liabilities   (4,161)     (3,699)     1,164     (4,620)
    Other, Net   (11,721)     (5,138)     (804)     5,201
  Changes in Components of Working Capital Associated                       
 

   with Investing and Financing Activities 

  21,784     31,998     1,942     17,596
  Preferred Dividends   
(1,857)
   
(2,758)
   
(5,573)
   
(8,274)
                           
Discretionary Cash Flow Available to Common (Non-GAAP)   $
658,650
  $
387,985
  $
1,694,681
  $
1,095,141

 

EOG RESOURCES, INC.
QUANTITATIVE RECONCILIATION OF NET DEBT (Non-GAAP)
TO LONG-TERM DEBT (GAAP)
(Unaudited; in millions)
         
The following chart reconciles Long-Term Debt (GAAP) to Net Debt (Non-GAAP). EOG believes this presentation may be useful to investors who utilize Net Debt in their analysis. A significant portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown.  EOG management uses this information for comparative purposes within the industry.
         
         
       
9/30/2005
         
Long-Term Debt (GAAP)      1,043
Less: Cash      
(341)
Net Debt (Non-GAAP)    
 702