XML 94 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Unconsolidated Entities (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Equity method investments:        
Capital contributions, loans, advances and adjustments $ 104 $ 104    
Cumulative share of income 2,890 2,729    
Cumulative share of distributions (2,554) (2,385)    
Total equity method investments 440 448    
Measurement alternative method investments 5 4    
Investments recorded using the net asset value practical expedient 9 9    
Total investments in unconsolidated entities 454 461 $ 452  
Assets        
Current 1,345 1,400    
Total assets 10,449 [1] 10,750 [1] 11,119  
Liabilities and Equity        
Current liabilities 884 901    
Partners’ capital and shareholders’ equity 4,592 4,642 4,570 $ 4,563
Total liabilities and equity [1] 10,449 10,750    
Results of Operations        
Revenues 3,770 3,906 4,169  
Operating expenses 3,782 3,767 4,100  
Operating income (12) 139 69  
Net income (32) 58 35  
Equity Method Investments        
Assets        
Current 1,230 1,003    
Noncurrent 6,514 6,383    
Total assets 7,744 7,386    
Liabilities and Equity        
Current liabilities 856 762    
Noncurrent liabilities 1,628 1,148    
Partners’ capital and shareholders’ equity 5,260 5,476    
Total liabilities and equity 7,744 7,386    
Results of Operations        
Revenues 7,546 7,277 7,275  
Operating expenses 5,926 5,683 5,662  
Operating income 1,620 1,594 1,613  
Other income (expense), net (3) (28) (16)  
Net income $ 1,617 $ 1,566 $ 1,597  
[1] The consolidated total assets as of December 31, 2024 and 2023, include assets held by consolidated variable interest entities (VIEs) of $1,011 million and $1,217 million, respectively, which are not available to be used to settle the obligations of UScellular. The consolidated total liabilities as of December 31, 2024 and 2023, include certain liabilities of consolidated VIEs of $27 million and $26 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of UScellular. See Note 15 — Variable Interest Entities for additional information.