XML 87 R66.htm IDEA: XBRL DOCUMENT v3.24.0.1
Investments in Unconsolidated Entities (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Equity method investments:        
Capital contributions, loans, advances and adjustments $ 104 $ 104    
Cumulative share of income 2,729 2,570    
Cumulative share of distributions (2,385) (2,235)    
Total equity method investments 448 439    
Measurement alternative method investments 4 4    
Investments recorded using the net asset value practical expedient 9 9    
Total investments in unconsolidated entities 461 452    
Assets        
Current 1,400 1,723    
Total assets [1] 10,750 11,119    
Liabilities and Equity        
Current liabilities 901 1,195    
Partners’ capital and shareholders’ equity 4,642 4,570 $ 4,563 $ 4,426
Total liabilities and equity [1] 10,750 11,119    
Results of Operations        
Revenues 3,906 4,169 4,122  
Operating expenses 3,767 4,100 3,952  
Operating income 139 69 170  
Net income 58 35 160  
Equity Method Investments        
Assets        
Current 1,003 1,071    
Noncurrent 6,383 6,431    
Total assets 7,386 7,502    
Liabilities and Equity        
Current liabilities 762 764    
Noncurrent liabilities 1,148 1,241    
Partners’ capital and shareholders’ equity 5,476 5,497    
Total liabilities and equity 7,386 7,502    
Results of Operations        
Revenues 7,277 7,275 7,100  
Operating expenses 5,683 5,662 5,130  
Operating income 1,594 1,613 1,970  
Other income (expense), net (28) (16) 15  
Net income $ 1,566 $ 1,597 $ 1,985  
[1] The consolidated total assets as of December 31, 2023 and 2022, include assets held by consolidated variable interest entities (VIEs) of $1,217 million and $1,265 million, respectively, which are not available to be used to settle the obligations of UScellular. The consolidated total liabilities as of December 31, 2023 and 2022, include certain liabilities of consolidated VIEs of $26 million and $25 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of UScellular. See Note 14 — Variable Interest Entities for additional information.