XML 89 R66.htm IDEA: XBRL DOCUMENT v3.22.4
Investments in Unconsolidated Entities (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Equity method investments:        
Capital contributions, loans, advances and adjustments $ 104 $ 104    
Cumulative share of income 2,570 2,417    
Cumulative share of distributions (2,235) (2,090)    
Total equity method investments 439 431    
Measurement alternative method investments 4 8    
Investments recorded using the net asset value practical expedient 9 0    
Total investments in unconsolidated entities 452 439    
Assets        
Current 1,723 1,605    
Total assets [1] 11,119 10,341    
Liabilities and Equity        
Current liabilities 1,195 903    
Partners’ capital and shareholders’ equity 4,570 4,563 $ 4,426 $ 4,210
Total liabilities and equity [1] 11,119 10,341    
Results of Operations        
Revenues 4,169 4,122 4,037  
Operating expenses 4,100 3,952 3,864  
Operating income 69 170 173  
Net income 35 160 233  
Equity Method Investments        
Assets        
Current 1,071 1,223    
Noncurrent 6,431 6,129    
Total assets 7,502 7,352    
Liabilities and Equity        
Current liabilities 764 707    
Noncurrent liabilities 1,241 1,249    
Partners’ capital and shareholders’ equity 5,497 5,396    
Total liabilities and equity 7,502 7,352    
Results of Operations        
Revenues 7,275 7,100 6,677  
Operating expenses 5,662 5,130 4,733  
Operating income 1,613 1,970 1,944  
Other income (expense), net (16) 15 16  
Net income $ 1,597 $ 1,985 $ 1,960  
[1] The consolidated total assets as of December 31, 2022 and 2021, include assets held by consolidated variable interest entities (VIEs) of $1,265 million and $1,482 million, respectively, which are not available to be used to settle the obligations of UScellular. The consolidated total liabilities as of December 31, 2022 and 2021, include certain liabilities of consolidated VIEs of $25 million and $23 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of UScellular. See Note 14 — Variable Interest Entities for additional information.