XML 70 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of new accounting pronouncements and changes in accounting principles
The cumulative effect of the adoption of ASC 842 on U.S. Cellular’s Consolidated Balance Sheet as of January 1, 2019 is presented below.
 
December 31, 2018
ASC 842 Adjustment
January 1, 2019
(Dollars in millions)
 
 
 
Prepaid expenses
$
63

$
(13
)
$
50

Operating lease right-of-use assets

899

899

Other assets and deferred charges
579

(12
)
567

Short-term operating lease liabilities

101

101

Other current liabilities
94

(8
)
86

Long-term operating lease liabilities

878

878

Other deferred liabilities and credits
389

(97
)
292


Components of lease expense
The following table shows the components of lease cost included in the Consolidated Statement of Operations:
 
Year Ended
December 31, 2019
(Dollars in millions)
 
Operating lease cost
$
163

Financing lease cost:
 
Amortization of ROU assets
1

Variable lease cost
7

Total lease cost
$
171


Supplemental cash flow information related to leases
The following table shows supplemental cash flow information related to lease activities:
 
Year Ended
December 31, 2019
(Dollars in millions)
 
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
156

Operating cash flows from finance leases
1

ROU assets obtained in exchange for lease obligations:
 
Operating leases
$
125


Supplemental balance sheet information related to leases
The following table shows the classification of U.S. Cellular’s finance leases in its Consolidated Balance Sheet:
 
December 31, 2019
(Dollars in millions)
 
Finance Leases
 
Property, plant and equipment
$
7

Less: Accumulated depreciation and amortization
4

Property, plant and equipment, net
$
3

Current portion of long-term debt 
1

Long-term debt, net
$
3

Total finance lease liabilities
$
4


Schedule of weighted average remaining lease term and weighted average discount rate related to leases
The table below shows a weighted-average analysis for lease terms and discount rates for all leases:
 
December 31, 2019
Weighted Average Remaining Lease Term
 
Operating leases
13 years
Finance leases
25 years
 
 
Weighted Average Discount Rate
 
Operating leases
4.4
Finance leases
7.0

Maturities of lease liabilities
The maturities of lease liabilities are as follows:
 
Operating Leases
 
Finance Leases
(Dollars in millions)
 
 
 
2020
$
144

 
$
1

2021
145

 

2022
129

 

2023
112

 
1

2024
95

 
1

Thereafter
712

 
11

Total lease payments1
$
1,337

 
$
14

Less: Imputed interest
367

 
10

Present value of lease liabilities
$
970

 
$
4

1 
Lease payments exclude $27 million of legally binding lease payments for leases signed but not yet commenced.
Lease income
The following table shows the components of lease income which are included in Service revenues in the Consolidated Statement of Operations:
 
Year Ended
December 31, 2019
(Dollars in millions)
 
Operating lease income1
$
74

1 
During the third quarter of 2019, U.S. Cellular recorded an out-of-period adjustment attributable to 2009 through the second quarter of 2019 due to errors in the timing of recognition of revenue for certain tower leases. This out-of-period adjustment had the impact of increasing operating lease income by $5 million for the year ended December 31, 2019. U.S. Cellular determined that this adjustment was not material to any of the periods impacted.
Maturities of expected lease revenues
The maturities of expected lease payments to be received are as follows:
 
Operating Leases
(Dollars in millions)
 
2020
$
60

2021
55

2022
42

2023
30

2024
15

Thereafter
3

Total future lease maturities
$
205


Lease commitments
Disclosures under ASC 840
As of December 31, 2018, future minimum rental payments required under operating leases and rental receipts expected under operating leases that had noncancellable lease terms in excess of one year were as follows:
 
Operating Leases Future Minimum Rental Payments
 
Operating Leases Future Minimum Rental Receipts
(Dollars in millions)
 
 
 
2019
$
154

 
58

2020
143

 
47

2021
128

 
34

2022
112

 
22

2023
97

 
10

Thereafter
769

 
3

Total
$
1,403

 
174