XML 44 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of new accounting pronouncements and changes in accounting principles
The cumulative effect of the adoption of ASC 842 on U.S. Cellular’s Consolidated Balance Sheet is presented below.
 
December 31, 2018
ASC 842 Adjustment
January 1, 2019
(Dollars in millions)
 
 
 
Prepaid expenses
$
63

$
(13
)
$
50

Operating lease right-of-use assets

899

899

Other assets and deferred charges
579

(12
)
567

Short-term operating lease liabilities

101

101

Other current liabilities
94

(8
)
86

Long-term operating lease liabilities

878

878

Other deferred liabilities and credits
389

(97
)
292

Components of lease expense
The following table shows the components of lease cost included in the Consolidated Statement of Operations:
 
Three Months Ended
March 31, 2019
(Dollars in millions)
 
Operating lease cost
$
40

Variable lease cost
2

Total lease cost
$
42

Supplemental cash flow information related to leases
The following table shows supplemental cash flow information related to lease activities:
 
Three Months Ended
March 31, 2019
(Dollars in millions)
 
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
37

ROU assets obtained in exchange for lease obligations:
 
Operating leases
$
20

Supplemental balance sheet information related to leases
The following table shows the classification of U.S. Cellular’s operating and finance leases in its Consolidated Balance Sheet:
 
March 31, 2019
(Dollars in millions)
 
Operating Leases
 

Operating lease right-of-use assets
$
888

 
 
Short-term operating lease liabilities
$
99

Long-term operating lease liabilities
858

Total operating lease liabilities
$
957

 
 
Finance Leases
 
Property, plant and equipment
$
7

Less: Accumulated depreciation and amortization
3

Property, plant and equipment, net
$
4

Current portion of long-term debt 
$
1

Long-term debt, net
3

Total finance lease liabilities
$
4

Schedule of weighted average remaining lease term and weighted average discount rate related to leases
The table below shows a weighted-average analysis for lease term and discount rate for all leases:
 
March 31, 2019
Weighted Average Remaining Lease Term
 
Operating leases
13 years

Finance leases
23 years

 
 
Weighted Average Discount Rate
 
Operating leases
4.5
%
Finance leases
7.0
%
Maturities of lease liabilities
The maturities of lease liabilities are as follows:
 
Operating Leases
 
Finance Leases
(Dollars in millions)
 
 
 
Remainder of 2019
$
108

 
$
1

2020
146

 
1

2021
130

 

2022
113

 

2023
97

 

Thereafter
734

 
12

Total lease payments1
$
1,328

 
$
14

Less: Imputed interest
371

 
10

Present value of lease liabilities
$
957

 
$
4

1 
Lease payments exclude $6 million of legally binding lease payments for leases signed but not yet commenced.
Lease income
The following table shows the components of lease income which are included in service revenue in the Consolidated Statement of Operations:
 
Three Months Ended
March 31, 2019
(Dollars in millions)
 
Operating lease income
$
16

Maturities of expected lease revenues
The maturities of expected lease payments to be received are as follows:
 
Operating Leases
(Dollars in millions)
 
Remainder of 2019
$
39

2020
49

2021
37

2022
24

2023
12

Thereafter
3

Total future lease maturities
$
164

Lease commitments
As of December 31, 2018, future minimum rental payments required under operating leases and rental receipts expected under operating leases that have noncancellable lease terms in excess of one year were as follows:
 
Operating Leases Future Minimum Rental Payments
 
Operating Leases Future Minimum Rental Receipts
(Dollars in millions)
 
 
 
2019
$
154

 
$
58

2020
143

 
47

2021
128

 
34

2022
112

 
22

2023
97

 
10

Thereafter
769

 
3

Total
$
1,403

 
$
174