XML 41 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue Recognition (Tables)
3 Months Ended
Mar. 31, 2018
Revenue from Contract with Customer [Abstract]  
Schedule of new accounting pronouncements and changes in accounting principles

The line items impacted by the adoption of ASU 2014-09 and ASU 2017-05 on the Consolidated Statement of Operations and the Consolidated Balance Sheet are presented below.

Consolidated Statement of Operations

 

Results under prior accounting standards

 

 

 

 

 

 

 

 

Adjustment

 

As reported

Three Months Ended March 31, 2018

 

 

(Dollars and shares in millions, except per share amounts)

 

 

 

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

 

 

Service

$

754 

 

$

(30)

 

$

724 

Equipment sales

 

198 

 

 

20 

 

 

218 

Total operating revenues

 

952 

 

 

(10)

 

 

942 

Cost of equipment sold

 

222 

 

 

(3)

 

 

219 

(Gain) loss on license sales and exchanges, net

 

(6)

 

 

(1)

 

 

(7)

Total operating expenses

 

882 

 

 

(5)

 

 

877 

Operating income (loss)

 

70 

 

 

(5)

 

 

65 

Income (loss) before income taxes

 

82 

 

 

(5)

 

 

77 

Income tax expense (benefit)

 

24 

 

 

(2)

 

 

22 

Net income (loss)

 

58 

 

 

(3)

 

 

55 

Net income (loss) attributable to U.S. Cellular shareholders

 

48 

 

 

(3)

 

 

45 

Basic earnings (loss) per share attributable to

 

 

 

 

 

 

 

 

U.S. Cellular shareholders

$

0.56 

 

$

(0.04)

 

$

0.52 

Diluted earnings (loss) per share attributable to

 

 

 

 

 

 

 

 

U.S. Cellular shareholders

$

0.56 

 

$

(0.04)

 

$

0.52 

 

 

Consolidated Balance Sheet

 

Results under prior accounting standards

 

 

 

 

 

 

 

 

Adjustment

 

As reported

As of March 31, 2018

 

 

(Dollars in millions)

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

 

 

 

 

 

Customers and agents, less allowances

$

730 

 

$

59 

 

$

789 

Roaming

 

26 

 

 

(11)

 

 

15 

Prepaid expenses

 

87 

 

 

(21)

 

 

66 

Other current assets

 

19 

 

 

13 

 

 

32 

Total current assets

 

1,550 

 

 

41 

 

 

1,591 

Licenses

 

2,230 

 

 

1 

 

 

2,231 

Investments in unconsolidated entities

 

436 

 

 

14 

 

 

450 

Other assets and deferred charges

 

383 

 

 

154 

 

 

537 

Total assets

 

6,838 

 

 

210 

 

 

7,048 

Customer deposits and deferred revenues

 

158 

 

 

(26)

 

 

132 

Accrued taxes

 

59 

 

 

(1)

 

 

58 

Other current liabilities

 

86 

 

 

4 

 

 

90 

Total current liabilities

 

638 

 

 

(22)

 

 

616 

Deferred income tax liability, net

 

477 

 

 

49 

 

 

526 

Other deferred liabilities and credits

 

349 

 

 

10 

 

 

359 

Retained earnings

 

2,203 

 

 

172 

 

 

2,375 

Total U.S. Cellular shareholders' equity

 

3,735 

 

 

172 

 

 

3,907 

Noncontrolling interests

 

10 

 

 

1 

 

 

11 

Total equity

 

3,745 

 

 

173 

 

 

3,918 

Total liabilities and equity

 

6,838 

 

 

210 

 

 

7,048 

 

Disaggregation of revenue

In the following table, revenue is disaggregated by type of service and timing of revenue recognition.  Service revenues are recognized over time and Equipment sales are point in time.  

 

 

Three Months Ended

 

March 31, 2018

(Dollars in millions)

 

 

Revenues from contracts with customers:

 

 

Retail service

$

649 

Inbound roaming

 

27 

Other service

 

32 

Service revenues from contracts with customers

 

708 

Equipment sales

 

218 

Total revenues from contracts with customers 1

$

926 

 

 

 

 

1

These amounts do not include revenues outside the scope of ASU 2014-09; therefore, revenue line items in this table will not agree to amounts presented in the Consolidated Statement of Operations.

 

Contract with customer, Assets and Liabilities

The accounts receivable balance related to amounts billed and not paid on contracts with customers, net of allowances, is shown in the table below.  Bad debts expense recognized for the three months ended March 31, 2018, related to receivables was $19 million.

 

 

Three Months Ended

 

March 31, 2018

(Dollars in millions)

 

 

Accounts receivable

 

 

Customer and agents

$

789 

Roaming

 

15 

Other

 

27 

Total 1

$

831 

 

 

 

 

1

These amounts do not include accounts receivable related to revenues outside the scope of ASU 2014-09; therefore, accounts receivable line items presented in this table will not agree to amounts presented in the Consolidated Balance Sheet.

 

The following table provides a rollforward of contract assets from contracts with customers, which are recorded in Other current assets and Other assets and deferred charges in the Consolidated Balance Sheet.

 

Contract Assets

(Dollars in millions)

 

 

Balance at December 31, 2017

$

 

Change in accounting policy

 

26 

Contract additions

 

8 

Terminated contracts

 

(1)

Bad debts expense

 

 

Revenue recognized

 

(8)

Balance at March 31, 2018

$

25 

 

 

The following table provides a rollforward of contract liabilities from contracts with customers, which are recorded in Customer deposits and deferred revenues and Other deferred liabilities and credits in the Consolidated Balance Sheet.

 

Contract Liabilities

(Dollars in millions)

 

 

Balance at December 31, 2017

$

 

Change in accounting policy - Deferred revenues reclassification 1

 

167 

Change in accounting policy - Retained earnings impact

 

(21)

Contract additions

 

24 

Terminated contracts

 

 

Revenue recognized

 

(43)

Balance at March 31, 2018

$

127 

 

 

 

 

1

This amount represents U.S. Cellular's obligation to transfer goods or services to customers for which it had received payment and classified as deferred revenue at December 31, 2017.

 

Remaining performance obligation

The following table includes estimated service revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. These estimates are based on contracts in place as of March 31, 2018, and may vary from actual results due to future contract modifications.  As a practical expedient, revenue related to contracts of less than one year, generally contracts with month-to-month customers, are excluded from these estimates. 

 

 

 

Service Revenue

(Dollars in millions)

 

 

Remainder of 2018

$

244 

2019

 

86 

Thereafter

 

3 

 

Total

$

333