XML 33 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equipment Installment Plans
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Equipment Installment Plans

Note 4 Equipment Installment Plans

U.S. Cellular sells devices to customers under equipment installment plans over a specified time period.  For certain equipment installment plans, after a specified period of time or amount of payments, the customer may have the right to upgrade to a new device and have the remaining unpaid equipment installment contract balance waived, subject to certain conditions, including trading in the original device in good working condition and signing a new equipment installment contract.  U.S. Cellular values this trade-in right as a guarantee liability.  The guarantee liability is initially measured at fair value and is determined based on assumptions including the probability and timing of the customer upgrading to a new device and the fair value of the device being traded-in at the time of trade-in.  When a customer exercises the trade-in option, both the outstanding receivable and guarantee liability balances related to the respective device are reduced to zero, and the value of the used device that is received in the transaction is recognized as inventory.  If the customer does not exercise the trade-in option at the time of eligibility, U.S. Cellular begins amortizing the liability and records this amortization as additional equipment revenue.  As of March 31, 2018 and December 31, 2017, the guarantee liability related to these plans was $13 million and $15 million, respectively, and is reflected in Customer deposits and deferred revenues in the Consolidated Balance Sheet.

The following table summarizes equipment installment plan receivables as of March 31, 2018 and December 31, 2017.

 

 

March 31, 2018

 

December 31, 2017

(Dollars in millions)

 

 

 

 

 

 

Equipment installment plan receivables, gross

 

$

871 

 

$

873 

Deferred interest

 

 

 

 

 

(80)

Equipment installment plan receivables, net of deferred interest

 

 

871 

 

 

793 

Allowance for credit losses

 

 

(66)

 

 

(65)

Equipment installment plan receivables, net

 

$

805 

 

$

728 

 

 

 

 

 

 

 

Net balance presented in the Consolidated Balance Sheet as:

 

 

 

 

 

 

Accounts receivable — Customers and agents (Current portion)

 

$

496 

 

$

428 

Other assets and deferred charges (Non-current portion)

 

 

309 

 

 

300 

Equipment installment plan receivables, net

 

$

805 

 

$

728 

 

 

U.S. Cellular uses various inputs, including internal data, information from the credit bureaus and other sources, to evaluate the credit profiles of its customers.  From this evaluation, a credit class is assigned to the customer that determines the number of eligible lines, the amount of credit available, and the down payment requirement, if any.  Customers assigned to credit classes requiring no down payment represent a lower risk category, whereas those assigned to credit classes requiring a down payment represent a higher risk category.  The balance and aging of the equipment installment plan receivables on a gross basis by credit category were as follows:

 

 

March 31, 2018

 

December 31, 2017

 

 

Lower Risk

 

Higher Risk

 

Total

 

Lower Risk

 

Higher Risk

 

Total

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unbilled

 

$

809 

 

$

19 

 

$

828 

 

$

807 

 

$

20 

 

$

827 

Billed — current

 

 

28 

 

 

1 

 

 

29 

 

 

31 

 

 

1 

 

 

32 

Billed — past due

 

 

12 

 

 

2 

 

 

14 

 

 

12 

 

 

2 

 

 

14 

Equipment installment plan receivables, gross

 

$

849 

 

$

22 

 

$

871 

 

$

850 

 

$

23 

 

$

873 

 

 

Activity for the three months ended March 31, 2018 and 2017, in the allowance for credit losses balance for the equipment installment plan receivables was as follows:

 

 

March 31, 2018

 

March 31, 2017

(Dollars in millions)

 

 

 

 

 

 

Allowance for credit losses, beginning of period

 

$

65 

 

$

50 

Bad debts expense

 

 

14 

 

 

15 

Write-offs, net of recoveries

 

 

(13)

 

 

(12)

Allowance for credit losses, end of period

 

$

66 

 

$

53