XML 45 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Unconsolidated Entities
12 Months Ended
Dec. 31, 2016
Investments in Unconsolidated Entities [Abstract]  
Investments in Unconsolidated Entities

Note 8 Investments in Unconsolidated Entities

Investments in unconsolidated entities consist of amounts invested in wireless entities in which U.S. Cellular holds a noncontrolling interest. These investments are accounted for using either the equity or cost method as shown in the following table:

December 31,

 

2016

 

2015

(Dollars in millions)

 

 

 

 

 

 

Equity method investments:

 

 

 

 

 

 

Capital contributions, loans, advances and adjustments

 

$

108 

 

$

112 

Cumulative share of income

 

 

1,577 

 

 

1,432 

Cumulative share of distributions

 

 

(1,276)

 

 

(1,183)

Total equity method investments

 

 

409 

 

 

361 

Cost method investments

 

 

4 

 

 

2 

Total investments in unconsolidated entities

 

$

413 

 

$

363 

 

 

The following tables, which are based on information provided in part by third parties, summarize the combined assets, liabilities and equity, and results of operations of U.S. Cellular’s equity method investments:

December 31,

 

2016

 

2015

(Dollars in millions)

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Current

$

739 

 

$

632 

Due from affiliates

 

387 

 

 

89 

Property and other

 

4,615 

 

 

4,555 

Total assets

 

$

5,741 

 

$

5,276 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

Current liabilities

$

466 

 

$

808 

Deferred credits

 

184 

 

 

237 

Long-term liabilities

 

187 

 

 

147 

Long-term capital lease obligations

 

6 

 

 

2 

Partners' capital and shareholders' equity

 

4,898 

 

 

4,082 

Total liabilities and equity

 

$

5,741 

 

$

5,276 

 

 

Year Ended December 31,

2016

 

2015

 

2014

(Dollars in millions)

 

 

 

 

 

 

 

 

Results of Operations

 

 

 

 

 

 

 

 

Revenues

$

6,747 

 

$

6,958 

 

$

6,669 

Operating expenses

 

5,047 

 

 

5,226 

 

 

5,036 

Operating income

 

1,700 

 

 

1,732 

 

 

1,633 

Other income (expense), net

 

(11)

 

 

(7)

 

 

1 

Net income

$

1,689 

 

$

1,725 

 

$

1,634