XML 48 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation (Table)
12 Months Ended
Dec. 31, 2014
Stock-based compensation  
Stock-based compensation, fair value assumptions
 2014 2013 2012
Expected life4.5 years 4.6-9.0 years 4.5 years
Expected annual volatility rate28.0%-28.1% 29.2%-39.6% 40.7%-42.6%
Dividend yield0% 0% 0%
Risk-free interest rate1.4%-1.5% 0.7%-2.4% 0.5%-0.9%
Estimated annual forfeiture rate9.4% 0.0%-8.1% 0.0%-9.1%
Summary of stock options
Common Share Options Number of Options Weighted Average Exercise Price Weighted Average Grant Date Fair Value Aggregate Intrinsic Value Weighted Average Remaining Contractual Life (in years)
              
Outstanding at December 31, 2011  2,834,000 $ 43.07        
(1,533,000 exercisable)     46.23        
 Granted  677,000   34.91 $ 12.61     
 Exercised  (47,000)   29.82    $ 205,000  
 Forfeited  (117,000)   38.45        
 Expired  (133,000)   46.17        
Outstanding at December 31, 2012  3,214,000 $ 41.58        
(1,928,000 exercisable)     43.99        
 Granted  1,213,000   32.45 $ 11.53     
 Exercised  (892,000)   34.78    $ 6,787,000  
 Forfeited  (574,000)   34.17        
 Expired  (247,000)   48.35        
Outstanding at December 31, 2013  2,714,000 $ 42.22        
(1,359,000 exercisable)   $ 46.91        
 Granted  1,116,000   41.21 $ 10.68     
 Exercised  (233,000)   32.80    $ 1,966,000  
 Forfeited  (144,000)   35.09        
 Expired  (65,000)   45.68        
Outstanding at December 31, 2014  3,388,000 $ 41.51    $ 7,495,000  6.70
(1,586,000 exercisable)   $ 45.28    $ 2,984,000  4.40
Summary of nonvested restricted stock units
Common Restricted Stock UnitsNumber Weighted Average Grant Date Fair Value 
Nonvested at December 31, 2013 1,170,000 $ 36.46 
Granted 370,000   41.24 
Vested (274,000)   41.92 
Forfeited (124,000)   34.38 
Nonvested at December 31, 2014 1,142,000 $ 35.60 
Stock-based compensation
Year Ended December 31,2014 2013 2012
(Dollars in thousands)        
Stock option awards $ 9,513 $ 5,810 $ 8,471
Restricted stock unit awards   12,125   9,485   12,300
Deferred compensation bonus and matching stock unit awards   185   2   240
Awards under Non-Employee Director compensation plan   560   547   455
Total stock-based compensation, before income taxes   22,383   15,844   21,466
Income tax benefit   (8,454)   (5,984)   (8,121)
Total stock-based compensation expense, net of income taxes $ 13,929 $ 9,860 $ 13,345
Stock-based compensation, allocation by financial statement line item
December 31, 2014  2013  2012
(Dollars in thousands)        
Selling, general and administrative expense$ 19,429 $ 12,933 $ 18,437
System operations  2,954   2,911   3,029
Total stock-based compensation expense$ 22,383 $ 15,844 $ 21,466