XML 38 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions, Divestitures and Exchanges (Tables)
12 Months Ended
Dec. 31, 2014
Divestiture Financial Impacts  
Business divestiture financial impacts
                       
(Dollars in thousands) Expected Period of Recognition Projected Range Cumulative Amount Recognized as of December 31, 2014 Actual Amount Recognized Year Ended December 31, 2014 Actual Amount Recognized Year Ended December 31, 2013 Actual Amount Recognized Year Ended December 31, 2012
(Gain) loss on sale of business and other exit costs, net                    
 Proceeds from Sprint                     
  Purchase price 2013 $ (480,000) $ (480,000) $ (480,000) $ - $ (480,000) $ -
  Sprint Cost Reimbursement 2013-2015   (120,000)   (175,000)   (111,970)   (64,329)   (47,641)   -
 Net assets transferred 2013   213,593   213,593   213,593   -   213,593   -
 Non-cash charges for the write-off and write-down of property under construction and related assets 2012-2015   20,000   22,000   20,410   9,735   3   10,672
 Employee related costs including severance, retention and outplacement  2012-2015   13,000   16,000   14,147   (115)   1,653   12,609
 Contract termination costs 2012-2015   70,000   100,000   84,320   24,736   59,525   59
 Transaction costs 2012-2015   5,000   7,000   6,284   719   4,428   1,137
  Total (Gain) loss on sale of business and other exit costs, net   $ (278,407) $ (296,407) $ (253,216) $ (29,254) $ (248,439) $ 24,477
                       
Depreciation, amortization and accretion expense                    
 Incremental depreciation, amortization and accretion, net of salvage values 2012-2014   215,049   215,049   215,049   16,478   178,513   20,058
(Increase) decrease in Operating income   $ (63,358) $ (81,358) $ (38,167) $ (12,776) $ (69,926) $ 44,535

As a result of the transaction, U.S. Cellular recognized the following amounts in the Consolidated Balance Sheet:
                 
      Year Ended December 31, 2014   
(Dollars in thousands)Balance December 31, 2013 Costs Incurred Cash Settlements (1) Adjustments (2) Balance December 31, 2014
Accrued compensation              
  Employee related costs including severance, retention, outplacement$ 2,053 $ 127 $ (1,223) $ (242) $ 715
Accounts payable - trade              
  Contract termination costs$ - $ 4,018 $ - $ (1,190) $ 2,828
Other current liabilities              
  Contract termination costs$ 13,992 $ 12,703 $ (22,210) $ 3,747 $ 8,232
Other deferred liabilities and credits              
  Contract termination costs$ 30,849 $ 24,171 $ (3,569) $ (30,411) $ 21,040
                 
      Year Ended December 31, 2013   
(Dollars in thousands)Balance December 31, 2012 Costs Incurred Cash Settlements (1) Adjustments (2) Balance December 31, 2013
Accrued compensation              
  Employee related costs including severance, retention, outplacement$ 12,305 $ 6,853 $ (11,905) $ (5,200) $ 2,053
Other current liabilities              
  Contract termination costs$ 30 $ 22,675 $ (8,713) $ - $ 13,992
Other deferred liabilities and credits              
  Contract termination costs$ - $ 34,283 $ (3,434) $ - $ 30,849
                 
(1)Cash settlement amounts are included in either the Net income or changes in Other assets and liabilities line items as part of Cash flows from operating activities in the Consolidated Statement of Cash Flows.
                 
(2)Adjustment to liability represents changes to previously accrued amounts.
Assets and liabilities held for sale
At December 31, 2014 and 2013, the following assets were classified in the Consolidated Balance Sheet as "Assets held for sale" and "Liabilities held for sale":
                    
   Current Assets Other Assets and Deferred Charges Licenses Goodwill Property, Plant and Equipment Total Assets Held for Sale
(Dollars in thousands)                 
2014                 
Divestiture of Spectrum Licenses$ - $ - $ 56,809 $ - $ - $ 56,809
Sale of Business - Towers  1,466   773   -   16,281   31,726   50,246
 Total$ 1,466 $ 773 $ 56,809 $ 16,281 $ 31,726 $ 107,055
                    
2013                 
Divestiture of Spectrum Licenses$ - $ - $ 16,027 $ - $ - $ 16,027

   Customer Deposits and Deferred Revenues Other Current Liabilities Other Deferred Liabilities and Credits Total Liabilities Held for Sale
(Dollars in thousands)           
2014           
Sale of Business - Towers$ 2,704 $ 896 $ 17,334 $ 20,934