XML 41 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions, Divestitures and Exchanges (Tables)
9 Months Ended
Sep. 30, 2014
Divestiture Financial Impacts  
Business divestiture financial impacts
                          
(Dollars in thousands)Expected Period of Recognition Projected Range Cumulative Amount Recognized as of September 30, 2014 Actual Amount Recognized Nine Months Ended September 30, 2014 Actual Amount Recognized Nine Months Ended September 30, 2013 Actual Amount Recognized Three Months Ended September 30, 2014 Actual Amount Recognized Three Months Ended September 30, 2013
(Gain) loss on sale of business and other exit costs, net                       
 Proceeds from Sprint                        
  Purchase price 2013 $ (480,000) $ (480,000) $ (480,000) $ - $ (480,000) $ - $ -
  Sprint Cost Reimbursement 2013-2015   (120,000)   (175,000)   (98,289)   (50,648)   (4,221)   (1,454)   (4,213)
 Net assets transferred 2013   213,593   213,593   213,593   -   213,593   -   -
 Non-cash charges for the write-off and write-down of property under construction and related assets 2012-2015   10,000   15,000   10,965   290   54   (48)   (27)
 Employee related costs including severance, retention and outplacement  2012-2014   13,000   16,000   14,139   (123)   2,462   10   (641)
 Contract termination costs 2012-2015   70,000   100,000   81,377   21,793   18,781   (9,040)   2,176
 Transaction costs 2012-2014   5,000   7,000   6,183   618   4,081   156   362
  Total (Gain) loss on sale of business and other exit costs, net   $ (288,407) $ (303,407) $ (252,032) $ (28,070) $ (245,250) $ (10,376) $ (2,343)
                          
Depreciation, amortization and accretion expense                       
 Incremental depreciation, amortization and accretion, net of salvage values 2012-2014   215,000   216,000   215,238   16,667   134,000   3,582   45,676
(Increase) decrease in Operating income   $ (73,407) $ (87,407) $ (36,794) $ (11,403) $ (111,250) $ (6,794) $ 43,333

  As a result of the transaction, U.S. Cellular recognized the following amounts in the Consolidated Balance Sheet:
                 
      Nine Months Ended September 30, 2014   
(Dollars in thousands)Balance December 31, 2013 Costs Incurred Cash Settlements (1) Adjustments (2) Balance September 30, 2014
Accrued compensation              
 Employee related costs including severance, retention, outplacement$ 2,053 $ 99 $ (1,121) $ (221) $ 810
Accounts payable - trade              
 Contract termination costs$ - $ 4,018 $ - $ (1,070) $ 2,948
Other current liabilities              
 Contract termination costs$ 13,992 $ 12,703 $ (19,390) $ 1,367 $ 8,672
Other deferred liabilities and credits              
 Contract termination costs$ 30,849 $ 24,171 $ (3,380) $ (29,707) $ 21,933
                 
(1)Cash settlement amounts are included in either the Net income, changes in Accounts payable - trade or changes in Other assets and liabilities line items as part of Cash flows from operating activities on the Consolidated Statement of Cash Flows.
(2)Adjustment to liability represents changes to previously accrued amounts.