XML 74 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Reportable Segments (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of segment reporting information
The following tables present a reconciliation of the revenues, profits, assets, and other significant items of reportable segments as of and for the three months ended March 31, 2020 and 2019.
Three months ended March 31,
20202019
Private Banking (1)(In thousands)
Net interest income$58,090  $59,337  
Fees and other income1,108  3,258  
Total revenue59,198  62,595  
Provision/(credit) for loan losses16,962  (1,426) 
Operating expense (2)42,588  41,317  
Income/(loss) before income taxes(352) 22,704  
Income tax expense/(benefit)(931) 4,430  
Net income before attribution to noncontrolling interests579  18,274  
Net income attributable to the Company$579  $18,274  
Assets$8,692,069  $8,481,160  
Amortization of intangibles$77  $—  
Depreciation$2,626  $2,670  
Three months ended March 31,
20202019
Wealth Management and Trust (1)(In thousands)
Net interest income$72  $106  
Fees and other income18,485  19,126  
Total revenue18,557  19,232  
Operating expense (2)15,449  15,567  
Income before income taxes3,108  3,665  
Income tax expense1,074  1,194  
Net income before attribution to noncontrolling interests2,034  2,471  
Net income attributable to the Company$2,034  $2,471  
Assets$143,998  $147,771  
Amortization of intangibles$638  $672  
Depreciation$294  $367  
Three months ended March 31,
20202019
Holding Company and Eliminations (1)(In thousands)
Net interest income (3)$(905) $(1,105) 
Fees and other income1,928  2,864  
Total revenue1,023  1,759  
Operating expense2,871  3,669  
Income/(loss) before income taxes(1,848) (1,910) 
Income tax expense/(benefit) (41) (707) 
Net income/(loss) before attribution to noncontrolling interests(1,807) $(1,203) 
Noncontrolling interests 100  
Net income/(loss) attributable to the Company$(1,813) $(1,303) 
Assets (including eliminations)$(89,741) $(56,788) 
Depreciation$39  $47  
Three months ended March 31,
20202019
Total Company (1)(In thousands)
Net interest income$57,257  $58,338  
Fees and other income21,521  25,248  
Total revenue78,778  83,586  
Provision/(credit) for loan losses16,962  (1,426) 
Operating expense60,908  60,553  
Income before income taxes908  24,459  
Income tax expense102  4,917  
Net income before attribution to noncontrolling interests806  19,542  
Noncontrolling interests 100  
Net income attributable to the Company$800  $19,442  
Assets$8,746,326  $8,572,143  
Amortization of intangibles$715  $672  
Depreciation$2,959  $3,084  
_____________________
(1)Due to rounding, the sum of individual segment results may not add up to the Total Company results.
(2)Operating expense related to the Private Banking and Wealth Management and Trust segments includes restructuring expense for the three months ended March 31, 2019 of $1.3 million and $0.4 million, respectively.
(3)Interest expense on junior subordinated debentures is included in Holding Company and Eliminations.