XML 42 R120.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Share (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Basic earnings per share - Numerator:                      
Net income from continuing operations                 $ 80,390,000 $ 81,869,000 $ 40,189,000
Net income attributable to noncontrolling interests $ 97,000 $ 96,000 $ 69,000 $ 100,000 $ 545,000 $ 924,000 $ 968,000 $ 1,050,000 362,000 3,487,000 4,468,000
Net income from continuing operations attributable to the Company                 80,028,000 78,382,000 35,721,000
Decrease/(increase) in noncontrolling interests’ redemption values                 1,143,000 2,303,000 (1,412,000)
Dividends on preferred stock                 0 (3,985,000) (3,475,000)
Total adjustments to income attributable to common shareholders                 1,143,000 (1,682,000) (4,887,000)
Net income from continuing operations attributable to common shareholders, treasury stock method                 81,171,000 76,700,000 30,834,000
Net income from discontinued operations         $ 306,000 $ 0 $ (2,000) $ 1,698,000 0 2,002,000 4,870,000
Net income attributable to common shareholders for earnings per share calculation                 $ 81,171,000 $ 78,702,000 $ 35,704,000
Basic earnings per share - Denominator:                      
Weighted average basic common shares outstanding (in shares)                 83,430,740 83,596,685 82,430,633
Per share data - Basic earnings per share from:                      
From continuing operations: (in dollars per share)                 $ 0.97 $ 0.92 $ 0.37
From discontinued operations: (in dollars per share)                 0 0.02 0.06
Total attributable to common shareholders: (in dollars per share) $ 0.26 $ 0.24 $ 0.22 $ 0.25 $ 0.43 $ 0.20 $ 0.03 $ 0.27 $ 0.97 $ 0.94 $ 0.43
Diluted earnings per share - Numerator:                      
Net income from continuing operations attributable to common shareholders, after assumed dilution                 $ 81,171,000 $ 76,700,000 $ 30,834,000
Net income from discontinued operations         $ 306,000 $ 0 $ (2,000) $ 1,698,000 0 2,002,000 4,870,000
Net income attributable to common shareholders for basic earnings per share calculation                 $ 81,171,000 $ 78,702,000 $ 35,704,000
Diluted Earnings Per Share, Denominator [Abstract]                      
Weighted average basic common shares outstanding (in shares)                 83,430,740 83,596,685 82,430,633
Dilutive effect of:                      
Stock options, performance-based and time-based restricted stock, and performance-based and time-based restricted stock units, and other dilutive securities (in shares)                 490,052 1,002,764 1,313,953
Warrants to purchase common stock (in shares)                 0 731,865 1,057,979
Dilutive common shares (in shares)                 490,052 1,734,629 2,371,932
Weighted average diluted common shares outstanding (in shares)                 83,920,792 85,331,314 84,802,565
Per share data - Diluted earnings per share from:                      
Continuing operations (in dollars per share)                 $ 0.97 $ 0.90 $ 0.36
Discontinued operations (in dollars per share)                 0 0.02 0.06
Total attributable to common shareholders: (in dollars per share) $ 0.26 $ 0.24 $ 0.22 $ 0.25 $ 0.42 $ 0.20 $ 0.03 $ 0.27 0.97 0.92 0.42
Dividends per share declared and paid on common stock (in dollars per share)                 $ 0.48 $ 0.48 $ 0.44
Preferred stock dividend rate                 6.95% 6.95%  
Shares excluded due to anti-dilution (treasury stock method) (in shares)                 1,000 52,000 1,000
Shares excluded due to exercise price exceeding the average market price of common shares during the period (in shares)                 853,000 209,000 67,000
Holding Company and Eliminations                      
Basic earnings per share - Numerator:                      
Net income from continuing operations                 $ (4,051,000) $ 4,952,000 $ (15,663,000)
Net income attributable to noncontrolling interests                 362,000 3,487,000 4,468,000
Net income from discontinued operations                 0 2,002,000 4,870,000
Diluted earnings per share - Numerator:                      
Net income from discontinued operations                 $ 0 $ 2,002,000 $ 4,870,000
Market-based Stock Options                      
Per share data - Diluted earnings per share from:                      
Shares excluded due to anti-dilution (treasury stock method) (in shares)                 0 51,000 0
Convertible trust preferred securities                      
Per share data - Diluted earnings per share from:                      
Shares excluded due to anti-dilution (treasury stock method) (in shares)                 1,000 1,000 1,000
Options, restricted stock, or other dilutive securities                      
Per share data - Diluted earnings per share from:                      
Shares excluded due to exercise price exceeding the average market price of common shares during the period (in shares)                 853,000 209,000 67,000
Series D Preferred Stock                      
Per share data - Diluted earnings per share from:                      
Preferred stock dividend rate                 6.95%