XML 91 R117.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity Other Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Pre- tax                      
Pre-tax, Net change                 $ 35,106 $ (12,115) $ 8,994
Tax effect                      
Tax, Net change                 9,812 (3,388) 3,569
Net of Tax                      
Other comprehensive income/(loss), net of tax                 25,294 (8,727) 5,425
Net income attributable to the Company, before tax                 102,619 117,921 86,787
Income tax expense/(benefit) $ 6,788 $ 5,517 $ 5,369 $ 4,917 $ 8,651 $ 5,461 $ 17,399 $ 6,026 22,591 37,537 46,196
Net income attributable to the Company $ 21,244 $ 19,962 $ 19,380 $ 19,442 $ 33,302 $ 17,962 $ 6,434 $ 22,686 80,028 80,384 40,591
Total comprehensive income, pre-tax                 137,725 105,806 95,781
Total comprehensive income, tax effect                 32,403 34,149 49,765
Total comprehensive income attributable to the Company, net                 105,322 71,657 46,016
Accumulated Other Comprehensive Income/ (Loss)                      
Net of Tax                      
Other comprehensive income/(loss), net of tax                 25,294 (8,727) 5,425
Unrealized gain/(loss) on securities available-for-sale                      
Pre- tax                      
Pre-tax, Net gains/ (losses) arising during period                 36,092 (13,205) 7,782
Pre-tax, Adjustment for realized gains/ (losses), net                 0 (596) 376
Pre-tax, Net change                 36,092 (12,609) 7,406
Tax effect                      
Tax, Net gains/ (losses) arising during period                 10,101 (3,702) 3,063
Tax, Adjustment for realized gains/ (losses), net                 0 (170) 154
Tax, Net change                 10,101 (3,532) 2,909
Net of Tax                      
Net of tax, Net gains/ (losses) arising during period                 25,991 (9,503) 4,719
Net of tax, Adjustment for realized gains/ (losses), net                 0 (426) 222
Other comprehensive income/(loss), net of tax                 25,991 (9,077) 4,497
Unrealized gain/ (loss) on cash flow hedges, after 2017-12 adoption                      
Pre- tax                      
Pre-tax, Net gains/ (losses) arising during period                 (46)    
Pre-tax, Adjustment for realized gains/ (losses), net                 (508)    
Pre-tax, Net change                 (554)    
Tax effect                      
Tax, Net gains/ (losses) arising during period                 (15)    
Tax, Adjustment for realized gains/ (losses), net                 (148)    
Tax, Net change                 (163)    
Net of Tax                      
Net of tax, Net gains/ (losses) arising during period                 (31)    
Net of tax, Adjustment for realized gains/ (losses), net                 (360)    
Other comprehensive income/(loss), net of tax                 (391)    
Unrealized gain/ (loss) on cash flow hedges, before 2017-12 adoption                      
Pre- tax                      
Pre-tax, Net gains/ (losses) arising during period                   985 325
Pre-tax, Adjustment for realized gains/ (losses), net                   (907) 1,179
Pre-tax, Net change                   78 1,504
Tax effect                      
Tax, Net gains/ (losses) arising during period                   285 135
Tax, Adjustment for realized gains/ (losses), net                   (261) 491
Tax, Net change                   24 626
Net of Tax                      
Net of tax, Net gains/ (losses) arising during period                   700 190
Net of tax, Adjustment for realized gains/ (losses), net                   (646) 688
Other comprehensive income/(loss), net of tax                   54 878
Unrealized gain/(loss) on other                      
Pre- tax                      
Pre-tax, Net gains/ (losses) arising during period                 (432) 416 84
Pre-tax, Net change                 (432) 416 84
Tax effect                      
Tax, Net gains/ (losses) arising during period                 (126) 120 34
Tax, Net change                 (126) 120 34
Net of Tax                      
Net of tax, Net gains/ (losses) arising during period                 (306) 296 50
Other comprehensive income/(loss), net of tax                 $ (306) $ 296 $ 50