XML 39 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2018
Earnings Per Share [Abstract]  
Earnings Per Share
EARNINGS PER SHARE
Earnings Per Share (“EPS”)
Basic EPS is computed by dividing net income attributable to common shareholders by the weighted average number of common shares outstanding during the year. Diluted EPS is determined in the same manner as basic EPS except that the number of shares is increased assuming exercise or contingent issuance of the options, warrants or other dilutive securities; and conversion of the convertible trust preferred securities. Additionally, when dilutive, interest expense (net of tax) related to the convertible trust preferred securities is added back to net income attributable to common shareholders. The calculation of diluted EPS excludes the potential dilution of common shares and the inclusion of any related expenses if the effect is antidilutive.
The following tables present a reconciliation of the components of basic and diluted EPS computations for the three years ended December 31:
 
For the year ended
December 31,
 
2018
 
2017
 
2016
 
(In thousands, except share and per share data)
Basic earnings per share - Numerator:
 
 
 
 
 
Net income from continuing operations
$
81,869

 
$
40,189

 
$
70,244

Less: Net income attributable to noncontrolling interests
3,487

 
4,468

 
4,157

Net income from continuing operations attributable to the Company
78,382

 
35,721

 
66,087

Decrease/ (increase) in noncontrolling interests’ redemption values (1)
2,303

 
(1,412
)
 
(588
)
Dividends on preferred stock (2)
(3,985
)
 
(3,475
)
 
(3,475
)
Total adjustments to income attributable to common shareholders
(1,682
)
 
(4,887
)
 
(4,063
)
Net income from continuing operations attributable to common shareholders, treasury stock method
76,700

 
30,834

 
62,024

Net income from discontinued operations
2,002

 
4,870

 
5,541

Net income attributable to common shareholders, treasury stock method
$
78,702

 
$
35,704

 
$
67,565

 
 
 
 
 
 
Basic earnings per share - Denominator:
 
 
 
 
 
Weighted average basic common shares outstanding
83,596,685

 
82,430,633

 
81,264,273

Per share data - Basic earnings per share from:
 
 
 
 
 
Continuing operations
$
0.92

 
$
0.37

 
$
0.76

Discontinued operations
$
0.02

 
$
0.06

 
$
0.07

Total attributable to common shareholders
$
0.94

 
$
0.43

 
$
0.83



 
For the year ended
December 31,
 
2018
 
2017
 
2016
(In thousands, except share and per share data)
Diluted earnings per share - Numerator:
 
 
 
 
 
Net income from continuing operations attributable to common shareholders, after assumed dilution
$
76,700

 
$
30,834

 
$
62,024

Net income from discontinued operations
2,002

 
4,870

 
5,541

Net income attributable to common shareholders, after assumed dilution
$
78,702

 
$
35,704

 
$
67,565

Diluted earnings per share - Denominator:
 
 
 
 
 
Weighted average basic common shares outstanding
83,596,685

 
82,430,633

 
81,264,273

Dilutive effect of:
 
 
 
 
 
Time-based and market-based stock options, performance-based and time-based restricted stock, and performance-based and time-based restricted stock units, and other dilutive securities (3)
1,002,764

 
1,313,953

 
1,002,153

Warrants to purchase common stock (3)
731,865

 
1,057,979

 
942,700

Dilutive common shares
1,734,629

 
2,371,932

 
1,944,853

Weighted average diluted common shares outstanding (3)
85,331,314

 
84,802,565

 
83,209,126

Per share data - Diluted earnings per share from:
 
 
 
 
 
Continuing operations
$
0.90

 
$
0.36

 
$
0.74

Discontinued operations
$
0.02

 
$
0.06

 
$
0.07

Total attributable to common shareholders
$
0.92

 
$
0.42

 
$
0.81

Dividends per share declared and paid on common stock
$
0.48

 
$
0.44

 
$
0.40

_____________________
(1)
See Part II. Item 8. “Financial Statements and Supplementary Data - Note 14: Noncontrolling Interests” for a description of the redemption values related to the redeemable noncontrolling interests. In accordance with the FASB Accounting Standards Codification ("ASC") 480, Distinguishing Liabilities from Equity (“ASC 480”), an increase in redemption value from period to period reduces income attributable to common shareholders. Decreases in redemption value from period to period increase income attributable to common shareholders, but only to the extent that the cumulative change in redemption value remains a cumulative increase since adoption of this standard in the first quarter of 2009.
(2)
Consideration paid in excess of carrying value for the redemption of the Series D preferred stock of $2.2 million is considered a deemed dividend and, for purposes of calculating EPS, reduces net income attributable to common shareholders for the year ended December 31, 2018.
(3)The diluted EPS computations for the years ended December 31, 2018, 2017, and 2016 do not assume the conversion, exercise or contingent issuance of the following shares for the following periods because the result would have been anti-dilutive for the periods indicated. As a result of the anti-dilution, the potential common shares excluded from the diluted EPS computation are as follows:
 
For the year ended
December 31,
 
2018
 
2017
 
2016
Shares excluded due to anti-dilution (treasury stock method):
(In thousands)
Potential common shares from:
 
 
 
 
 
Market-based stock options
51

 

 

Convertible trust preferred securities (1)
1

 
1

 
1

Total shares excluded due to anti-dilution
52

 
1

 
1

 
For the year ended
December 31,
 
2018
 
2017
 
2016
Shares excluded due to exercise price exceeding the average market price of common shares during the period (total outstanding):
(In thousands)
Potential common shares from:
 
 
 
 
 
Options, restricted stock, or other dilutive securities (2)
209

 
67

 
270

Total shares excluded due to exercise price exceeding the average market price of common shares during the period
209

 
67

 
270

_____________________
(1)
If the effect of the conversion of the trust preferred securities would have been dilutive, an immaterial amount of interest expense, net of tax, related to the convertible trust preferred securities would have been added back to net income attributable to common shareholders for the diluted EPS computation for the years presented.
(2)
Options to purchase shares of common stock, non-participating performance- and certain time-based restricted stock, and other dilutive securities that were outstanding at period ends were not included in the computation of diluted EPS or in the above anti-dilution table because their exercise or conversion prices were greater than the average market price of the common shares during the respective periods