XML 146 R131.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Net interest income $ 59,997 $ 59,641 $ 57,545 $ 57,383 $ 57,272 $ 56,627 $ 57,145 $ 53,642 $ 234,566 $ 224,686 $ 200,438
Fees and other income 45,845 32,314 32,095 39,743 39,175 40,267 38,018 36,506 149,997 153,966 158,787
Total revenues 105,842 91,955 89,640 97,126 96,447 96,894 95,163 90,148 384,563 378,652 359,225
Provision/ (credit) for loan losses 93 (949) 453 (1,795) (942) (432) (6,114) (181) (2,198) (7,669) (6,935)
Operating expense 63,557 68,557 64,384 70,857 93,989 69,346 67,821 68,780 267,355 299,936 264,953
Income before income taxes 42,192 24,347 24,803 28,064 3,400 27,980 33,456 21,549 119,406 86,385 101,207
Income tax expense/(benefit) 8,651 5,461 17,399 6,026 21,391 8,289 9,963 6,553 37,537 46,196 30,963
Net income from continuing operations                 81,869 40,189 70,244
Less: Net income attributable to noncontrolling interests 545 924 968 1,050 1,278 1,074 1,150 966 3,487 4,468 4,157
Net income from discontinued operations 306 0 (2) 1,698 989 1,186 1,063 1,632 2,002 4,870 5,541
Net income attributable to the Company 33,302 $ 17,962 $ 6,434 $ 22,686 (18,280) $ 19,803 $ 23,406 $ 15,662 80,384 40,591 71,628
Assets 8,494,625       8,311,744       8,494,625 8,311,744 7,970,474
Amortization of intangibles                 2,929 5,601 6,282
Depreciation                 10,694 8,106 6,838
Affiliate Partners (4)                      
Segment Reporting Information [Line Items]                      
Net interest income                 348 145 32
Fees and other income                 75,123 98,187 95,129
Total revenues                 75,471 98,332 95,161
Operating expense                 54,192 94,785 67,654
Income before income taxes                 21,279 3,547 27,507
Income tax expense/(benefit)                 5,488 10,229 9,873
Net income from continuing operations                 15,791 (6,682) 17,634
Less: Net income attributable to noncontrolling interests                 3,487 4,468 4,157
Net income attributable to the Company                 12,304 (11,150) 13,477
Assets 55,714       144,361       55,714 144,361 172,579
Amortization of intangibles                 154 2,719 3,320
Depreciation                 716 1,136 1,162
Operating Segments | Private Banking                      
Segment Reporting Information [Line Items]                      
Net interest income                 238,036 227,280 202,702
Fees and other income                 9,366 10,856 18,947
Total revenues                 247,402 238,136 221,649
Provision/ (credit) for loan losses                 (2,198) (7,669) (6,935)
Operating expense                 165,263 149,008 125,116
Income before income taxes                 84,337 96,797 103,468
Income tax expense/(benefit)                 16,313 43,356 33,120
Net income from continuing operations                 68,024 53,441 70,348
Net income attributable to the Company                 68,024 53,441 70,348
Assets 8,424,967       8,177,304       8,424,967 8,177,304 7,816,671
Depreciation                 8,646 5,639 4,477
Operating Segments | Wealth Management and Trust                      
Segment Reporting Information [Line Items]                      
Fees and other income                 47,000 45,813 44,401
Total revenues                 47,000 45,813 44,401
Operating expense                 42,987 49,287 64,844
Income before income taxes                 4,013 (3,474) (20,443)
Income tax expense/(benefit)                 1,108 (509) (8,279)
Net income from continuing operations                 2,905 (2,965) (12,164)
Net income attributable to the Company                 2,905 (2,965) (12,164)
Assets 81,568       74,128       81,568 74,128 80,501
Amortization of intangibles                 2,775 2,882 2,962
Depreciation                 1,332 1,331 1,145
Holding Company and Eliminations                      
Segment Reporting Information [Line Items]                      
Net interest income                 (3,818) (2,739) (2,296)
Fees and other income                 18,508 (890) 310
Total revenues                 14,690 (3,629) (1,986)
Operating expense                 4,913 6,856 7,339
Income before income taxes                 9,777 (10,485) (9,325)
Income tax expense/(benefit)                 14,628 (6,880) (3,751)
Net income from continuing operations                 (4,851) (3,605) (5,574)
Net income from discontinued operations                 2,002 4,870 5,541
Net income attributable to the Company                 (2,849) 1,265 (33)
Assets $ (67,624)       $ (84,049)       (67,624) (84,049) (99,277)
Depreciation                 $ 0 $ 0 $ 54