XML 128 R113.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity Other Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Pre- tax                      
Pre-tax, Net change                 $ (12,115) $ 8,994 $ (18,361)
Tax effect                      
Tax, Net change                 (3,388) 3,569 (7,313)
Net of Tax                      
Other comprehensive income/ (loss), net of tax                 (8,727) 5,425 (11,048)
Net income attributable to the Company, before tax                 117,921 86,787 102,591
Income tax expense $ 8,651 $ 5,461 $ 17,399 $ 6,026 $ 21,391 $ 8,289 $ 9,963 $ 6,553 37,537 46,196 30,963
Net income attributable to the Company $ 33,302 $ 17,962 $ 6,434 $ 22,686 $ (18,280) $ 19,803 $ 23,406 $ 15,662 80,384 40,591 71,628
Total comprehensive income, pre-tax                 105,806 95,781 84,230
Total comprehensive income, tax effect                 34,149 49,765 23,650
Total comprehensive income attributable to the Company, net                 71,657 46,016 60,580
Accumulated Other Comprehensive Income/ (Loss)                      
Net of Tax                      
Other comprehensive income/ (loss), net of tax                 (8,727) 5,425 (11,048)
Unrealized gain/ (loss) on securities available-for-sale                      
Pre- tax                      
Pre-tax, Net gains/ (losses) arising during period                 (13,205) 7,782 (18,913)
Pre-tax, Adjustment for realized gains/ (losses), net                 (596) 376 521
Pre-tax, Net change                 (12,609) 7,406 (19,434)
Tax effect                      
Tax, Net gains/ (losses) arising during period                 (3,702) 3,063 (7,555)
Tax, Adjustment for realized gains/ (losses), net                 (170) 154 190
Tax, Net change                 (3,532) 2,909 (7,745)
Net of Tax                      
Net of tax, Net gains/ (losses) arising during period                 (9,503) 4,719 (11,358)
Net of tax, Adjustment for realized gains/ (losses), net                 (426) 222 331
Other comprehensive income/ (loss), net of tax                 (9,077) 4,497 (11,689)
Unrealized gain/ (loss) on cash flow hedges, after 2017-12 adoption                      
Pre- tax                      
Pre-tax, Net gains/ (losses) arising during period                 985    
Pre-tax, Adjustment for realized gains/ (losses), net                 907    
Pre-tax, Net change                 78    
Tax effect                      
Tax, Net gains/ (losses) arising during period                 285    
Tax, Adjustment for realized gains/ (losses), net                 261    
Tax, Net change                 24    
Net of Tax                      
Net of tax, Net gains/ (losses) arising during period                 700    
Net of tax, Adjustment for realized gains/ (losses), net                 646    
Other comprehensive income/ (loss), net of tax                 54    
Unrealized gain/ (loss) on cash flow hedges, before 2017-12 adoption                      
Pre- tax                      
Pre-tax, Net gains/ (losses) arising during period                   325 (793)
Pre-tax, Adjustment for realized gains/ (losses), net                   (1,179) (1,666)
Pre-tax, Net change                   1,504 873
Tax effect                      
Tax, Net gains/ (losses) arising during period                   135 (332)
Tax, Adjustment for realized gains/ (losses), net                   (491) (687)
Tax, Net change                   626 355
Net of Tax                      
Net of tax, Net gains/ (losses) arising during period                   190 (461)
Net of tax, Adjustment for realized gains/ (losses), net                   (688) (979)
Other comprehensive income/ (loss), net of tax                   878 518
Unrealized gain/ (loss) on other                      
Pre- tax                      
Pre-tax, Net gains/ (losses) arising during period                 416 84 200
Pre-tax, Net change                 416 84 200
Tax effect                      
Tax, Net gains/ (losses) arising during period                 120 34 77
Tax, Net change                 120 34 77
Net of Tax                      
Net of tax, Net gains/ (losses) arising during period                 296 50 123
Other comprehensive income/ (loss), net of tax                 $ 296 $ 50 $ 123