XML 50 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Interest Income (Expense), Net $ 57,545 $ 57,145 $ 114,928 $ 110,787  
Total fees and other income 32,095 38,018 71,838 74,524  
Revenues 89,640 95,163 186,766 185,311  
Provision/ (credit) for loan losses 453 (6,114) (1,342) (6,295)  
Noninterest Expense 64,384 67,821 135,241 136,601  
Income before income taxes 24,803 33,456 52,867 55,005  
Income tax expense 17,399 9,963 23,425 16,516  
Net income from continuing operations 7,404 23,493 29,442 38,489  
Net Income (Loss) Attributable to Noncontrolling Interest 968 1,150 2,018 2,116  
Net income from discontinued operations (2) 1,063 1,696 2,695  
Net income attributable to the Company 6,434 23,406 29,120 39,068  
Total assets 8,716,203 8,107,646 8,716,203 8,107,646 $ 8,311,744
Amortization of intangibles 749 1,426 1,499 2,852  
Depreciation 2,561 1,980 4,663 3,980  
Private Banking Segment [Member]          
Segment Reporting Information [Line Items]          
Interest Income (Expense), Net 58,447 57,783 116,578 112,039  
Total fees and other income 2,825 2,634 5,300 4,462  
Revenues 61,272 60,417 121,878 116,501  
Provision/ (credit) for loan losses 453 (6,114) (1,342) (6,295)  
Noninterest Expense 39,670 36,904 79,297 71,962  
Income before income taxes 21,149 29,627 43,923 50,834  
Income tax expense 3,981 9,209 8,594 15,478  
Net income from continuing operations 17,168 20,418 35,329 35,356  
Net income attributable to the Company 17,168 20,418 35,329 35,356  
Total assets 8,637,774 7,951,911 8,637,774 7,951,911  
Depreciation 2,031 1,343 3,615 2,714  
Wealth Management and Trust Segment [Member]          
Segment Reporting Information [Line Items]          
Total fees and other income 11,293 11,274 23,567 22,195  
Noninterest Expense 11,058 11,937 21,752 25,810  
Income before income taxes 235 (663) 1,815 (3,615)  
Income tax expense 34 (239) 509 (1,405)  
Net income from continuing operations 201 (424) 1,306 (2,210)  
Net income attributable to the Company 201 (424) 1,306 (2,210)  
Total assets 73,202 74,842 73,202 74,842  
Amortization of intangibles 701 727 1,402 1,454  
Depreciation 334 341 655 678  
Investment Managers Segment [Member]          
Segment Reporting Information [Line Items]          
Interest Income (Expense), Net [1] 2 4 6 8  
Total fees and other income [1] 4,234 11,091 15,642 21,950  
Revenues [1] 4,236 11,095 15,648 21,958  
Noninterest Expense [1] 3,120 8,346 11,645 16,700  
Income before income taxes [1] 1,116 2,749 4,003 5,258  
Income tax expense [1] 249 894 920 1,738  
Net income from continuing operations [1] 867 1,855 3,083 3,520  
Net Income (Loss) Attributable to Noncontrolling Interest [1] 202 512 690 974  
Net income attributable to the Company [1] 665 1,343 2,393 2,546  
Total assets [1] 7,189 91,915 7,189 91,915  
Amortization of intangibles [1] 0 651 0 1,301  
Depreciation [1] 32 61 66 127  
Wealth Advisors Segment [Member]          
Segment Reporting Information [Line Items]          
Interest Income (Expense), Net 77 29 125 46  
Total fees and other income 13,717 12,980 27,256 25,823  
Revenues 13,794 13,009 27,381 25,869  
Noninterest Expense 9,227 8,943 19,763 18,386  
Income before income taxes 4,567 4,066 7,618 7,483  
Income tax expense 1,214 1,511 2,000 2,798  
Net income from continuing operations 3,353 2,555 5,618 4,685  
Net Income (Loss) Attributable to Noncontrolling Interest 766 638 1,328 1,142  
Net income attributable to the Company 2,587 1,917 4,290 3,543  
Total assets 76,175 75,247 76,175 75,247  
Amortization of intangibles 48 48 97 97  
Depreciation 164 235 327 461  
Holding Company and Eliminations Segment [Member]          
Segment Reporting Information [Line Items]          
Interest Income (Expense), Net (981) (671) (1,781) (1,306)  
Total fees and other income 26 39 73 94  
Revenues (955) (632) (1,708) (1,212)  
Noninterest Expense 1,309 1,691 2,784 3,743  
Income before income taxes (2,264) (2,323) (4,492) (4,955)  
Income tax expense [2] 11,921 (1,412) 11,402 (2,093)  
Net income from continuing operations (14,185) (911) (15,894) (2,862)  
Net income from discontinued operations (2) 1,063 1,696 2,695  
Net income attributable to the Company (14,187) 152 (14,198) (167)  
Total assets $ (78,137) $ (86,269) $ (78,137) $ (86,269)  
[1] Results for the Investment Management segment for the three and six months ended June 30, 2017 include results for DGHM and Anchor. Results for the Investment Management segment for the three and six months ended June 30, 2018 include results for DGHM and results for Anchor through its sale date in April 2018. Assets for the Investment Management Segment at June 30, 2017 include assets of DGHM and Anchor. Assets for the Investment Management segment at June 30, 2018 include assets of DGHM.
[2] Income tax expense/ (benefit) for the three and six months ended June 30, 2018 include $12.7 million in additional expense related to the sale of Anchor in April 2018.