XML 22 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
Reportable segments
Management Reporting
The Company has four reportable segments (Private Banking, Wealth Management and Trust, Investment Management, and Wealth Advisory), and the Holding Company (Boston Private Financial Holdings, Inc.). The financial performance of the Company is managed and evaluated by these four areas. The segments are managed separately as a result of the concentrations in each function.
Measurement of Segment Profit and Assets
The accounting policies of the segments are the same as those described in Part II. Item 8. “Financial Statements and Supplementary Data - Note 1: Basis of Presentation and Summary of Significant Accounting Policies” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
Revenues, expenses, and assets are recorded by each segment, and separate financial statements are reviewed by their management and the Company’s segment chief executive officers.
Reconciliation of Reportable Segment Items
The following tables present a reconciliation of the revenues, profits, assets, and other significant items of reportable segments as of and for the three and six months ended June 30, 2018 and 2017. Interest expense on junior subordinated debentures is reported at the Holding Company.
 
Three months ended June 30,
 
Six months ended June 30,
 
2018
 
2017
 
2018
 
2017
Private Banking
(In thousands)
Net interest income
$
58,447

 
$
57,783

 
$
116,578

 
$
112,039

Fees and other income
2,825

 
2,634

 
5,300

 
4,462

Total revenues
61,272

 
60,417

 
121,878

 
116,501

Provision/ (credit) for loan losses
453

 
(6,114
)
 
(1,342
)
 
(6,295
)
Operating expense
39,670

 
36,904

 
79,297

 
71,962

Income before income taxes
21,149

 
29,627

 
43,923

 
50,834

Income tax expense
3,981

 
9,209

 
8,594

 
15,478

Net income from continuing operations
17,168

 
20,418

 
35,329

 
35,356

Net income attributable to the Company
$
17,168

 
$
20,418

 
$
35,329

 
$
35,356

 
 
 
 
 
 
 
 
Assets
$
8,637,774

 
$
7,951,911

 
$
8,637,774

 
$
7,951,911

Depreciation
$
2,031

 
$
1,343

 
$
3,615

 
$
2,714

 
Three months ended June 30,
 
Six months ended June 30,
 
2018
 
2017
 
2018
 
2017
Wealth Management and Trust
(In thousands)
Fees and other income
$
11,293

 
$
11,274

 
$
23,567

 
$
22,195

Operating expense
11,058

 
11,937

 
21,752

 
25,810

Income/ (loss) before income taxes
235

 
(663
)
 
1,815

 
(3,615
)
Income tax expense/ (benefit)
34

 
(239
)
 
509

 
(1,405
)
Net income/ (loss) from continuing operations
201

 
(424
)
 
1,306

 
(2,210
)
Net income/ (loss) attributable to the Company
$
201

 
$
(424
)
 
$
1,306

 
$
(2,210
)
 
 
 
 
 
 
 
 
Assets
$
73,202

 
$
74,842

 
$
73,202

 
$
74,842

Amortization of intangibles
$
701

 
$
727

 
$
1,402

 
$
1,454

Depreciation
$
334

 
$
341

 
$
655

 
$
678

 
Three months ended June 30,
 
Six months ended June 30,
 
2018
 
2017
 
2018
 
2017
Investment Management (1)
(In thousands)
Net interest income
$
2

 
$
4

 
$
6

 
$
8

Fees and other income
4,234

 
11,091

 
15,642

 
21,950

Total revenues
4,236

 
11,095

 
15,648

 
21,958

Operating expense
3,120

 
8,346

 
11,645

 
16,700

Income before income taxes
1,116

 
2,749

 
4,003

 
5,258

Income tax expense
249

 
894

 
920

 
1,738

Net income from continuing operations
867

 
1,855

 
3,083

 
3,520

Noncontrolling interests
202

 
512

 
690

 
974

Net income attributable to the Company
$
665

 
$
1,343

 
$
2,393

 
$
2,546

 
 
 
 
 
 
 
 
Assets
$
7,189

 
$
91,915

 
$
7,189

 
$
91,915

Amortization of intangibles
$

 
$
651

 
$

 
$
1,301

Depreciation
$
32

 
$
61

 
$
66

 
$
127

 
Three months ended June 30,
 
Six months ended June 30,
 
2018
 
2017
 
2018
 
2017
Wealth Advisory
(In thousands)
Net interest income
$
77

 
$
29

 
$
125

 
$
46

Fees and other income
13,717

 
12,980

 
27,256

 
25,823

Total revenues
13,794

 
13,009

 
27,381

 
25,869

Operating expense
9,227

 
8,943

 
19,763

 
18,386

Income before income taxes
4,567

 
4,066

 
7,618

 
7,483

Income tax expense
1,214

 
1,511

 
2,000

 
2,798

Net income from continuing operations
3,353

 
2,555

 
5,618

 
4,685

Noncontrolling interests
766

 
638

 
1,328

 
1,142

Net income attributable to the Company
$
2,587

 
$
1,917

 
$
4,290

 
$
3,543

 
 
 
 
 
 
 
 
Assets
$
76,175

 
$
75,247

 
$
76,175

 
$
75,247

Amortization of intangibles
$
48

 
$
48

 
$
97

 
$
97

Depreciation
$
164

 
$
235

 
$
327

 
$
461

 
Three months ended June 30,
 
Six months ended June 30,
 
2018
 
2017
 
2018
 
2017
Holding Company and Eliminations
(In thousands)
Net interest income
$
(981
)
 
$
(671
)
 
$
(1,781
)
 
$
(1,306
)
Fees and other income
26

 
39

 
73

 
94

Total revenues
(955
)
 
(632
)
 
(1,708
)
 
(1,212
)
Operating expense
1,309

 
1,691

 
2,784

 
3,743

Income/ (loss) before income taxes
(2,264
)
 
(2,323
)
 
(4,492
)
 
(4,955
)
Income tax expense/ (benefit) (2)
11,921

 
(1,412
)
 
11,402

 
(2,093
)
Net income/ (loss) from continuing operations
(14,185
)
 
(911
)
 
(15,894
)
 
(2,862
)
Discontinued operations
(2
)
 
1,063

 
1,696

 
2,695

Net income/ (loss) attributable to the Company
$
(14,187
)
 
$
152

 
$
(14,198
)
 
$
(167
)
 
 
 
 
 
 
 
 
Assets (including eliminations)
$
(78,137
)
 
$
(86,269
)
 
$
(78,137
)
 
$
(86,269
)
 
Three months ended June 30,
 
Six months ended June 30,
 
2018
 
2017
 
2018
 
2017
Total Company
(In thousands)
Net interest income
$
57,545

 
$
57,145

 
$
114,928

 
$
110,787

Fees and other income
32,095

 
38,018

 
71,838

 
74,524

Total revenues
89,640

 
95,163

 
186,766

 
185,311

Provision/ (credit) for loan losses
453

 
(6,114
)
 
(1,342
)
 
(6,295
)
Operating expense
64,384

 
67,821

 
135,241

 
136,601

Income before income taxes
24,803

 
33,456

 
52,867

 
55,005

Income tax expense
17,399

 
9,963

 
23,425

 
16,516

Net income from continuing operations
7,404

 
23,493

 
29,442

 
38,489

Noncontrolling interests
968

 
1,150

 
2,018

 
2,116

Discontinued operations
(2
)
 
1,063

 
1,696

 
2,695

Net income attributable to the Company
$
6,434

 
$
23,406

 
$
29,120

 
$
39,068

 
 
 
 
 
 
 
 
Assets
$
8,716,203

 
$
8,107,646

 
$
8,716,203

 
$
8,107,646

Amortization of intangibles
$
749

 
$
1,426

 
$
1,499

 
$
2,852

Depreciation
$
2,561

 
$
1,980

 
$
4,663

 
$
3,980


_____________________
(1)
Results for the Investment Management segment for the three and six months ended June 30, 2017 include results for DGHM and Anchor. Results for the Investment Management segment for the three and six months ended June 30, 2018 include results for DGHM and results for Anchor through its sale date in April 2018. Assets for the Investment Management Segment at June 30, 2017 include assets of DGHM and Anchor. Assets for the Investment Management segment at June 30, 2018 include assets of DGHM.
(2)
Income tax expense/ (benefit) for the three and six months ended June 30, 2018 include $12.7 million in additional expense related to the sale of Anchor in April 2018.