XML 52 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable and Credit Quality (Tables)
12 Months Ended
Dec. 31, 2017
Loans Receivable [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table presents a summary of the loan portfolio based on the portfolio segment as of the dates indicated:
 
December 31, 2017
 
December 31, 2016
 
(In thousands)
Commercial and industrial
$
520,992

 
$
611,370

Commercial tax-exempt
418,698

 
398,604

Total commercial and industrial
939,690

 
1,009,974

Commercial real estate
2,440,220

 
2,302,244

Construction and land
164,990

 
104,839

Residential
2,682,533

 
2,379,861

Home equity
99,958

 
118,817

Consumer and other
177,637

 
198,619

Total
$
6,505,028

 
$
6,114,354

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following table presents nonaccrual loans receivable by class of receivable as of the dates indicated:
 
December 31, 2017
 
December 31, 2016
 
(In thousands)
Commercial and industrial
$
748

 
$
572

Commercial tax-exempt

 

Total commercial and industrial
748

 
572

Commercial real estate
1,985

 
4,583

Construction and land
110

 
179

Residential
8,470

 
10,908

Home equity
2,840

 
1,072

Consumer and other
142

 
1

Total
$
14,295

 
$
17,315

Past Due Financing Receivables [Table Text Block]
The following tables present the payment status of loans receivable by class of receivable as of the dates indicated:
 
December 31, 2017
 
Accruing Past Due
 
Nonaccrual Loans
 
 
 
 
 
30-59
Days
Past
Due
 
60-89
Days
Past
Due
 
Total
Accruing
Past
Due
 
Current
 
30-89
Days
Past
Due
 
90 Days
or
Greater
Past
Due
 
Total
Non-
accrual
Loans
 
Current
Accruing
Loans
 
Total
Loans
Receivable
 
(In thousands)
Commercial and industrial
$
10,903

 
$
849

 
$
11,752

 
$
355

 
$

 
$
393

 
$
748

 
$
508,492

 
$
520,992

Commercial tax-exempt

 

 

 

 

 

 

 
418,698

 
418,698

Commercial real estate
4,043

 

 
4,043

 
163

 

 
1,822

 
1,985

 
2,434,192

 
2,440,220

Construction and land

 

 

 

 

 
110

 
110

 
164,880

 
164,990

Residential
7,239

 
1,635

 
8,874

 
805

 
3,172

 
4,493

 
8,470

 
2,665,189

 
2,682,533

Home equity
355

 

 
355

 

 
71

 
2,769

 
2,840

 
96,763

 
99,958

Consumer and other
24

 

 
24

 
17

 
125

 

 
142

 
177,471

 
177,637

Total
$
22,564

 
$
2,484

 
$
25,048

 
$
1,340

 
$
3,368

 
$
9,587

 
$
14,295

 
$
6,465,685

 
$
6,505,028



 
December 31, 2016
 
Accruing Past Due
 
Nonaccrual Loans
 
 
 
 
 
30-59
Days
Past
Due
 
60-89
Days
Past
Due
 
Total
Accruing
Past
Due
 
Current
 
30-89
Days
Past
Due
 
90 Days
or
Greater
Past
Due
 
Total
Non-
accrual
Loans
 
Current
Accruing
Loans
 
Total
Loans
Receivable
 
(In thousands)
Commercial and industrial
$
541

 
$
1,078

 
$
1,619

 
$
537

 
$

 
$
35

 
$
572

 
$
609,179

 
$
611,370

Commercial tax-exempt

 

 

 

 

 

 

 
398,604

 
398,604

Commercial real estate
3,096

 

 
3,096

 
2,311

 
835

 
1,437

 
4,583

 
2,294,565

 
2,302,244

Construction and land

 

 

 
129

 
12

 
38

 
179

 
104,660

 
104,839

Residential
3,646

 
536

 
4,182

 
2,148

 
1,274

 
7,486

 
10,908

 
2,364,771

 
2,379,861

Home equity
245

 

 
245

 

 
80

 
992

 
1,072

 
117,500

 
118,817

Consumer and other
5,995

 

 
5,995

 
1

 

 

 
1

 
192,623

 
198,619

Total
$
13,523

 
$
1,614

 
$
15,137

 
$
5,126

 
$
2,201

 
$
9,988

 
$
17,315

 
$
6,081,902

 
$
6,114,354

Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the loan portfolio’s credit risk profile by internally assigned grade and class of receivable as of the dates indicated:
 
December 31, 2017
 
By Loan Grade or Nonaccrual Status
 
 
 
Pass
 
Special
Mention
 
Accruing
Substandard
 
Nonaccrual
Loans
 
Total
 
(In thousands)
Commercial and industrial
$
496,395

 
$
12,898

 
$
10,951

 
$
748

 
$
520,992

Commercial tax-exempt
413,139

 
5,559

 

 

 
418,698

Commercial real estate
2,346,833

 
56,947

 
34,455

 
1,985

 
2,440,220

Construction and land
146,514

 
11,770

 
6,596

 
110

 
164,990

Residential
2,672,714

 

 
1,349

 
8,470

 
2,682,533

Home equity
97,118

 

 

 
2,840

 
99,958

Consumer and other
177,494

 

 
1

 
142

 
177,637

Total
$
6,350,207

 
$
87,174

 
$
53,352

 
$
14,295

 
$
6,505,028



 
December 31, 2016
 
By Loan Grade or Nonaccrual Status
 
 
 
Pass
 
Special
Mention
 
Accruing
Substandard
 
Nonaccrual
Loans
 
Total
 
(In thousands)
Commercial and industrial
$
591,388

 
$
10,133

 
$
9,277

 
$
572

 
$
611,370

Commercial tax-exempt
388,544

 
10,060

 

 

 
398,604

Commercial real estate
2,230,732

 
17,233

 
49,696

 
4,583

 
2,302,244

Construction and land
101,254

 
109

 
3,297

 
179

 
104,839

Residential
2,367,554

 

 
1,399

 
10,908

 
2,379,861

Home equity
117,745

 

 

 
1,072

 
118,817

Consumer and other
198,616

 

 
2

 
1

 
198,619

Total
$
5,995,833

 
$
37,535

 
$
63,671

 
$
17,315

 
$
6,114,354

Impaired Financing Receivables [Table Text Block]
The following tables present, by class of receivable, the balance of impaired loans with and without a related allowance, the associated allowance for those impaired loans with a related allowance, and the total unpaid principal on impaired loans:
 
As of and for the year ended December 31, 2017
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
1,434

 
$
2,238

 
n/a
 
$
1,594

 
$
50

Commercial tax-exempt

 

 
n/a
 
1,001

 
80

Commercial real estate
1,832

 
3,453

 
n/a
 
3,098

 
1,546

Construction and land
109

 
109

 
n/a
 
172

 

Residential
9,337

 
9,709

 
n/a
 
9,033

 
360

Home equity
1,779

 
1,779

 
n/a
 
413

 

Consumer and other

 

 
n/a
 

 

Subtotal
$
14,491

 
$
17,288

 
n/a
 
$
15,311

 
$
2,036

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
242

 
$
242

 
$
58

 
$
156

 
$
4

Commercial tax-exempt

 

 

 

 

Commercial real estate
6,855

 
7,284

 
362

 
6,980

 
322

Construction and land

 

 

 

 

Residential
828

 
828

 
89

 
2,469

 
89

Home equity
36

 
36

 
20

 
36

 
1

Consumer and other
125

 
250

 
125

 
10

 

Subtotal
$
8,086

 
$
8,640

 
$
654

 
$
9,651

 
$
416

Total:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
1,676

 
$
2,480

 
$
58

 
$
1,750

 
$
54

Commercial tax-exempt

 

 

 
1,001

 
80

Commercial real estate
8,687

 
10,737

 
362

 
10,078

 
1,868

Construction and land
109

 
109

 

 
172

 

Residential
10,165

 
10,537

 
89

 
11,502

 
449

Home equity
1,815

 
1,815

 
20

 
449

 
1

Consumer and other
125

 
250

 
125

 
10

 

Total
$
22,577

 
$
25,928

 
$
654

 
$
24,962

 
$
2,452

___________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.
 
As of and for the year ended December 31, 2016
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
1,793

 
$
2,155

 
n/a
 
$
5,288

 
$
249

Commercial tax-exempt

 

 
n/a
 

 

Commercial real estate
4,488

 
9,647

 
n/a
 
8,520

 
1,032

Construction and land
179

 
507

 
n/a
 
1,069

 
48

Residential
8,134

 
8,506

 
n/a
 
7,446

 
211

Home equity

 

 
n/a
 

 

Consumer and other

 

 
n/a
 

 

Subtotal
$
14,594

 
$
20,815

 
n/a
 
$
22,323

 
$
1,540

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$

 
$

 
$
31

 
$
1

Commercial tax-exempt

 

 

 

 

Commercial real estate
7,115

 
7,544

 
548

 
7,230

 
314

Construction and land

 

 

 
507

 

Residential
4,284

 
4,284

 
565

 
5,505

 
143

Home equity
37

 
37

 
22

 
3

 

Consumer and other

 

 

 

 

Subtotal
$
11,436

 
$
11,865

 
$
1,135

 
$
13,276

 
$
458

Total:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
1,793

 
$
2,155

 
$

 
$
5,319

 
$
250

Commercial tax-exempt

 

 

 

 

Commercial real estate
11,603

 
17,191

 
548

 
15,750

 
1,346

Construction and land
179

 
507

 

 
1,576

 
48

Residential
12,418

 
12,790

 
565

 
12,951

 
354

Home equity
37

 
37

 
22

 
3

 

Consumer and other

 

 

 

 

Total
$
26,030

 
$
32,680

 
$
1,135

 
$
35,599

 
$
1,998

____________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present the balance of TDRs that were restructured or defaulted during the periods indicated:
 
As of and for the year ended December 31, 2017

Restructured Year to Date
 
TDRs that defaulted that
were restructured in
prior twelve months
 
# of Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of Loans
 
Post-
modification
recorded
investment
 
(In thousands, except number of loans)
Commercial and industrial

 
$

 
$

 

 
$

Commercial tax-exempt

 

 

 

 

Commercial real estate

 

 

 

 

Construction and land

 

 

 

 

Residential (1)
1

 
108

 
109

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
1

 
$
108

 
$
109

 

 
$


____________________
(1)    Represents the following concession: temporary rate reduction.

 
As of and for the year ended December 31, 2016
 
Restructured Year to Date
 
TDRs that defaulted that
were restructured in
prior twelve months
 
# of Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of Loans
 
Post-
modification
recorded
investment
 
(In thousands, except number of loans)
Commercial and industrial
3

 
$
7,384

 
$
7,209

 

 
$

Commercial tax-exempt

 

 

 

 

Commercial real estate
1

 
1,276

 
1,276

 
1

 
1,276

Construction and land

 

 

 

 

Residential
5

 
1,709

 
1,721

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
9

 
$
10,369

 
$
10,206

 
1

 
$
1,276



 
As of and for the year ended December 31, 2016
 
Extension of Term
 
Temporary Rate Reduction
 
Payment Deferral
 
Combination of Concessions (1)
 
Total Concessions
 
# of Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
(In thousands, except number of loans)
Commercial and Industrial
2

 
$
7,209

 

 
$

 

 
$

 
1

 
$

 
3

 
$
7,209

Commercial tax-exempt

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 
1

 
1,276

 
1

 
1,276

Construction and Land

 

 

 

 

 

 

 

 

 

Residential

 

 
4

 
519

 
1

 
1,202

 

 

 
5

 
1,721

Home Equity

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

____________________
(1)
Combination of concessions includes loans that have had more than one modification, including extension of term, temporary reduction of interest rate, and/or payment deferral.