XML 45 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Boston Private Financial Holdings, Inc. (Parent Company Only)
12 Months Ended
Dec. 31, 2017
BOSTON PRIVATE FINANCIAL HOLDINGS, INC. (PARENT COMPANY ONLY) [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
BOSTON PRIVATE FINANCIAL HOLDINGS, INC. (PARENT COMPANY ONLY)
CONDENSED BALANCE SHEETS
 
December 31, 2017
 
December 31, 2016
(In thousands)
Assets:
 
 
 
Cash and cash equivalents
$
66,361

 
$
54,694

Investment in wholly-owned and majority-owned subsidiaries:
 
 
 
Bank
731,907

 
694,517

Non-banks
110,764

 
137,262

Investment in partnerships and trusts
6,340

 
6,340

Other assets
11,046

 
17,131

Total assets
$
926,418

 
$
909,944

Liabilities:
 
 
 
Junior subordinated debentures
$
106,363

 
$
106,363

Deferred income taxes
5,322

 
8,638

Other liabilities
11,328

 
9,490

Total liabilities
123,013

 
124,491

Redeemable Noncontrolling Interests (1)
22,647

 
21,133

Total Shareholders’ Equity
780,758

 
764,320

Total liabilities, redeemable noncontrolling interests and shareholders’ equity
$
926,418

 
$
909,944

___________________
(1)
Includes noncontrolling interests and the maximum redemption value of redeemable noncontrolling interests.
CONDENSED STATEMENTS OF OPERATIONS
 
Year ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
Income:
 
 
 
 
 
Interest income
$
180

 
$
130

 
$
116

Dividends from subsidiaries:
 
 
 
 
 
Bank
25,200

 
22,700

 
22,700

Non-banks
24,116

 
24,044

 
28,789

Other income
(1,071
)
 
310

 
236

Total income
48,425

 
47,184

 
51,841

Operating Expense:
 
 
 
 
 
Salaries and employee benefits
4,061

 
4,620

 
10,320

Professional fees
1,369

 
1,337

 
2,007

Interest expense
2,919

 
2,427

 
3,875

Other expenses
1,424

 
1,381

 
2,740

Total operating expense
9,773

 
9,765

 
18,942

Income before income taxes
38,652

 
37,419

 
32,899

Income tax benefit
(6,880
)
 
(3,751
)
 
(6,877
)
Net income from discontinued operations
4,870

 
5,541

 
6,411

Income before equity in undistributed earnings of subsidiaries
50,402

 
46,711

 
46,187

Equity/ (loss) in undistributed earnings of subsidiaries
(9,811
)
 
24,917

 
18,738

Net income attributable to the Company
$
40,591

 
$
71,628

 
$
64,925



CONDENSED STATEMENTS OF CASH FLOWS
 
Year ended December 31,
 
2017
 
2016
 
2015
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
Net income attributable to the Company
$
40,591

 
$
71,628

 
$
64,925

Net income from discontinued operations
4,870

 
5,541

 
6,411

Net income from continuing operations
35,721

 
66,087

 
58,514

Adjustments to reconcile net income from continuing operations to net cash provided by/ (used in) operating activities:
 
 
 
 
 
Equity in earnings/ (loss) of subsidiaries:
 
 
 
 
 
Bank
(50,476
)
 
(58,184
)
 
(57,201
)
Non-banks
11,150

 
(13,477
)
 
(13,026
)
Dividends from subsidiaries:
 
 
 
 
 
Bank
25,200

 
22,700

 
22,700

Non-banks
24,116

 
24,044

 
28,789

Deferred income tax expense/ (benefit)
(3,075
)
 
10,000

 
(4,575
)
Depreciation and amortization
3,553

 
(738
)
 
5,097

Net decrease/ (increase) in other operating activities
1,899

 
(16,633
)
 
2,167

Net cash provided by/ (used in) operating activities of continuing operations
48,088

 
33,799

 
42,465

Net cash provided by/ (used in) operating activities of discontinued operations
4,870

 
5,541

 
6,411

Net cash provided by/ (used in) operating activities
52,958

 
39,340

 
48,876

Cash flows from investing activities:
 
 
 
 
 
Cash paid for acquisitions, including deferred acquisition obligations
1,410

 
1,890

 
1,821

Capital investments in subsidiaries:
 
 
 
 
 
Bank

 

 

Non-banks
(54
)
 
(1,220
)
 
(1,723
)
Net cash (used in)/ provided by in other investing activities

 
1

 
1

Net cash provided by/ (used in) investing activities
1,356

 
671

 
99

Cash flows from financing activities:
 
 
 
 
 
Repurchase of common stock

 
(9,323
)
 

Dividends paid to common shareholders
(37,054
)
 
(33,110
)
 
(29,608
)
Dividends paid to preferred shareholders
(3,475
)
 
(3,475
)
 
(3,475
)
Tax benefit/ (deficiency) from certain stock compensation awards

 
(620
)
 
(1,262
)
Proceeds from stock option exercises
882

 
1,725

 
1,206

Proceeds from issuance of common stock, net
2,740

 
7,786

 
160

Other equity adjustments
(5,740
)
 
(3,685
)
 
(5,204
)
Net cash provided by/ (used in) financing activities
(42,647
)
 
(40,702
)
 
(38,183
)
Net (decrease)/ increase in cash and cash equivalents
11,667

 
(691
)
 
10,792

Cash and cash equivalents at beginning of year
54,694

 
55,385

 
44,593

Cash and cash equivalents at end of year
$
66,361

 
$
54,694

 
$
55,385