XML 152 R138.htm IDEA: XBRL DOCUMENT v3.8.0.1
Boston Private Financial Holdings, Inc. (Parent Company Only) Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
[1]
Jun. 30, 2017
[1]
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
[1]
Jun. 30, 2016
[1]
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net Income Attributable to Parent $ (18,280) [1] $ 19,803 $ 23,406 $ 15,662 [1] $ 17,552 [1] $ 19,636 $ 16,398 $ 18,041 [1] $ 40,591 $ 71,628 $ 64,925
Net income from discontinued operations 989 [1] $ 1,186 $ 1,063 1,632 [1] 1,184 [1] $ 1,047 $ 1,245 2,065 [1] 4,870 [2] 5,541 [2] 6,411 [2]
Net income from continuing operations                 40,189 70,244 62,921
Deferred income tax expense/ (benefit)                 22,845 2,777 (4,575)
Depreciation and amortization                 21,023 23,441 22,187
Net decrease/(increase) in other operating activities                 (8,466) (817) 2,852
Net Cash Provided by (Used in) Operating Activities, Continuing Operations                 97,115 100,606 87,477
Cash Provided by (Used in) Operating Activities, Discontinued Operations                 4,870 5,541 6,411
Net Cash Provided by (Used in) Operating Activities                 101,985 106,147 93,888
Net Cash Provided by (Used in) Investing Activities                 (354,315) (692,780) (694,790)
Repurchase of common stock                 0 (9,323) 0
Dividends paid to common shareholders                 (37,054) (33,110) (29,608)
Dividends paid to preferred shareholders                 (3,475) (3,475) (3,475)
Tax savings/ (deficiency) from certain stock compensation awards                 0 (620) (1,262)
Proceeds from stock option exercises                 882 1,725 1,206
Proceeds from issuance of common stock, net                 171 842 (515)
Other equity adjustments                 26 (82) (199)
Net Cash Provided by (Used in) Financing Activities                 266,314 454,496 666,987
Cash and Cash Equivalents, Period Increase (Decrease)                 13,984 (132,137) 66,085
Cash and cash equivalents at beginning of year       106,557       238,694 106,557 238,694 172,609
Cash and cash equivalents at end of period 120,541       106,557       120,541 106,557 238,694
Parent Company [Member]                      
Net Income Attributable to Parent                 50,402 46,711 46,187
Net income from discontinued operations                 4,870 5,541 6,411
Net income from continuing operations                 35,721 66,087 58,514
Deferred income tax expense/ (benefit)                 (3,075) 10,000 (4,575)
Depreciation and amortization                 3,553 (738) 5,097
Net decrease/(increase) in other operating activities                 1,899 (16,633) 2,167
Net Cash Provided by (Used in) Operating Activities, Continuing Operations                 48,088 33,799 42,465
Cash Provided by (Used in) Operating Activities, Discontinued Operations                 4,870 5,541 6,411
Net Cash Provided by (Used in) Operating Activities                 52,958 39,340 48,876
Payments to Acquire Businesses, Net of Cash Acquired                 1,410 1,890 1,821
Payments for (Proceeds from) Other Investing Activities                 0 1 1
Net Cash Provided by (Used in) Investing Activities                 1,356 671 99
Repurchase of common stock                 0 9,323 0
Dividends paid to common shareholders                 (37,054) (33,110) (29,608)
Dividends paid to preferred shareholders                 (3,475) (3,475) (3,475)
Tax savings/ (deficiency) from certain stock compensation awards                 0 (620) (1,262)
Proceeds from stock option exercises                 882 1,725 1,206
Proceeds from issuance of common stock, net                 2,740 7,786 160
Other equity adjustments                 (5,740) (3,685) (5,204)
Net Cash Provided by (Used in) Financing Activities                 (42,647) (40,702) (38,183)
Cash and Cash Equivalents, Period Increase (Decrease)                 11,667 (691) 10,792
Cash and cash equivalents at beginning of year       $ 54,694       $ 55,385 54,694 55,385 44,593
Cash and cash equivalents at end of period $ 66,361       $ 54,694       66,361 54,694 55,385
Private Banking Segment [Member] | Parent Company [Member]                      
Net Income Attributable to Parent                 (50,476) (58,184) (57,201)
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries                 25,200 22,700 22,700
Non Banking Segments [Member] | Parent Company [Member]                      
Net Income Attributable to Parent                 11,150 (13,477) (13,026)
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries                 24,116 24,044 28,789
Private Banking Segment [Member]                      
Net Income Attributable to Parent                 53,441 70,348 57,989
Net income from continuing operations                 53,441 70,348 57,989
Private Banking Segment [Member] | Parent Company [Member]                      
Payments of Distributions to Affiliates                 0 0 0
Non Banking Segments [Member] | Parent Company [Member]                      
Payments of Distributions to Affiliates                 $ (54) $ (1,220) $ (1,723)
[1] Due to rounding, the sum of the four quarters may not add to the year to date total.
[2] The Holding Company and Eliminations calculation of Net Income attributable to the Company includes net income from Discontinued Operations for the years ended December 31, 2017, 2016 and 2015 of $4.9 million, $5.5 million, and $6.4 million, respectively