XML 52 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Interest Income (Expense), Net $ 56,627 $ 49,871 $ 167,414 $ 148,919  
Noninterest Income 40,267 40,012 114,791 114,829  
Revenues 96,894 89,883 282,205 263,748  
Provision/ (credit) for loan losses (432) (138) (6,727) (5,806)  
Noninterest Expense 69,346 61,670 205,947 193,110  
Income before income taxes 27,980 28,351 82,985 76,444  
Income tax expense 8,289 8,652 24,805 23,716  
Net income from continuing operations 19,691 19,699 58,180 52,728  
Net income attributable to noncontrolling interests 1,074 1,110 3,190 3,010  
Net income from discontinued operations 1,186 1,047 3,881 4,357  
Net income attributable to the Company 19,803 19,636 58,871 54,075  
Total assets 8,269,398 7,681,550 8,269,398 7,681,550 $ 7,970,474
Amortization of intangibles 1,426 1,568 4,278 4,740  
Depreciation 2,060 1,706 6,040 5,080  
Private Banking Segment [Member]          
Segment Reporting Information [Line Items]          
Interest Income (Expense), Net 57,295 50,419 169,334 150,553  
Noninterest Income 3,720 5,528 8,182 11,132  
Revenues 61,015 55,947 177,516 161,685  
Provision/ (credit) for loan losses (432) (138) (6,727) (5,806)  
Noninterest Expense 38,482 30,439 110,444 93,808  
Income before income taxes 22,965 25,646 73,799 73,683  
Income tax expense 6,634 8,226 22,112 23,638  
Net income from continuing operations 16,331 17,420 51,687 50,045  
Net income attributable to the Company 16,331 17,420 51,687 50,045  
Total assets 8,113,836 7,512,884 8,113,836 7,512,884  
Depreciation 1,431 1,094 4,145 3,365  
Wealth Management and Trust Segment [Member]          
Segment Reporting Information [Line Items]          
Noninterest Income 11,739 10,921 33,934 33,277  
Noninterest Expense [1] 11,752 12,307 37,562 41,897  
Income before income taxes (13) (1,386) (3,628) (8,620)  
Income tax expense (125) (538) (1,530) (3,448)  
Net income from continuing operations 112 (848) (2,098) (5,172)  
Net income attributable to the Company 112 (848) (2,098) (5,172)  
Total assets 73,511 86,349 73,511 86,349  
Amortization of intangibles 727 745 2,181 2,235  
Depreciation 330 317 1,008 818  
Investment Managers Segment [Member]          
Segment Reporting Information [Line Items]          
Interest Income (Expense), Net 8 4 16 12  
Noninterest Income 11,280 10,717 33,230 32,023  
Revenues 11,288 10,721 33,246 32,035  
Noninterest Expense 8,407 7,986 25,107 23,904  
Income before income taxes 2,881 2,735 8,139 8,131  
Income tax expense 981 898 2,719 2,675  
Net income from continuing operations 1,900 1,837 5,420 5,456  
Net income attributable to noncontrolling interests 451 507 1,425 1,453  
Net income attributable to the Company 1,449 1,330 3,995 4,003  
Total assets 93,910 93,669 93,910 93,669  
Amortization of intangibles 650 650 1,951 1,951  
Depreciation 62 68 189 215  
Wealth Advisors Segment [Member]          
Segment Reporting Information [Line Items]          
Interest Income (Expense), Net 36 4 82 10  
Noninterest Income 13,299 12,778 39,122 38,099  
Revenues 13,335 12,782 39,204 38,109  
Noninterest Expense 9,174 8,975 27,560 27,839  
Income before income taxes 4,161 3,807 11,644 10,270  
Income tax expense 1,562 1,398 4,360 3,812  
Net income from continuing operations 2,599 2,409 7,284 6,458  
Net income attributable to noncontrolling interests 623 603 1,765 1,557  
Net income attributable to the Company 1,976 1,806 5,519 4,901  
Total assets 77,289 79,133 77,289 79,133  
Amortization of intangibles 49 173 146 554  
Depreciation 237 219 698 653  
Holding Company and Eliminations Segment [Member]          
Segment Reporting Information [Line Items]          
Interest Income (Expense), Net (711) (556) (2,018) (1,656)  
Noninterest Income 229 68 323 298  
Revenues (482) (488) (1,695) (1,358)  
Noninterest Expense 1,531 1,963 5,274 5,662  
Income before income taxes (2,013) (2,451) (6,969) (7,020)  
Income tax expense (763) (1,332) (2,856) (2,961)  
Net income from continuing operations (1,250) (1,119) (4,113) (4,059)  
Net income from discontinued operations 1,186 1,047 3,881 4,357  
Net income attributable to the Company (64) (72) (232) 298  
Total assets (89,148) (90,485) (89,148) (90,485)  
Depreciation $ 0 $ 8 $ 0 $ 29  
[1] Operating expense related to the Wealth Management and Trust segment includes no restructuring expense for the three and nine months ended September 30, 2017. There was no restructuring expense for the three months ended September 30, 2016 and $2.0 million of restructuring expense for the nine months ended September 30, 2016