XML 42 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loan Portfolio and Credit Quality (Tables)
9 Months Ended
Sep. 30, 2017
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table presents a summary of the loan portfolio by portfolio segment and class of receivable as of the dates indicated:
 
September 30, 2017
 
December 31, 2016
 
(In thousands)
Commercial and industrial
$
618,256

 
$
611,370

Commercial tax exempt
431,350

 
398,604

Total commercial and industrial
1,049,606

 
1,009,974

Commercial real estate
2,363,159

 
2,302,244

Construction and land
118,291

 
104,839

Residential
2,600,788

 
2,379,861

Home equity
107,227

 
118,817

Consumer and other
174,130

 
198,619

Total
$
6,413,201

 
$
6,114,354

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following table presents nonaccrual loans receivable by portfolio segment and class of receivable as of the dates indicated:
 
September 30, 2017
 
December 31, 2016
 
(In thousands)
Commercial and industrial
$
968

 
$
572

Commercial tax exempt

 

Total commercial and industrial
968

 
572

Commercial real estate
2,601

 
4,583

Construction and land
206

 
179

Residential
8,765

 
10,908

Home equity
1,062

 
1,072

Consumer and other
21

 
1

Total
$
13,623

 
$
17,315

Past Due Financing Receivables [Table Text Block]
The following tables show the payment status of loans by class of receivable as of the dates indicated:
 
September 30, 2017
 
Accruing Past Due
 
Nonaccrual Loans
 
 
 
 
 
30-59 Days Past Due
 
60-89 Days Past Due
 
Total Accruing Past Due
 
Current
 
30-89 Days Past Due
 
90 Days or
Greater
Past Due
 
Total Non-Accrual Loans
 
Current Accruing Loans
 
Total
Loans
Receivable
 
(In thousands)
Commercial and industrial
$
945

 
$
14

 
$
959

 
$
400

 
$
350

 
$
218

 
$
968

 
$
616,329

 
$
618,256

Commercial tax exempt

 

 

 

 

 

 

 
431,350

 
431,350

Commercial real estate
663

 
244

 
907

 
670

 

 
1,931

 
2,601

 
2,359,651

 
2,363,159

Construction and land
413

 

 
413

 
59

 
4

 
143

 
206

 
117,672

 
118,291

Residential

 
226

 
226

 
5,063

 
152

 
3,550

 
8,765

 
2,591,797

 
2,600,788

Home equity
402

 
1,800

 
2,202

 
72

 

 
990

 
1,062

 
103,963

 
107,227

Consumer and other
568

 
17

 
585

 
13

 

 
8

 
21

 
173,524

 
174,130

Total
$
2,991

 
$
2,301

 
$
5,292

 
$
6,277

 
$
506

 
$
6,840

 
$
13,623

 
$
6,394,286

 
$
6,413,201


 
December 31, 2016
 
Accruing Past Due
 
Nonaccrual Loans
 
 
 
 
 
30-59 Days Past Due
 
60-89 Days Past Due
 
Total Accruing Past Due
 
Current
 
30-89 Days Past Due
 
90 Days or Greater Past Due
 
Total Non-Accrual Loans
 
Current Accruing Loans
 
Total Loans Receivable
 
(In thousands)
Commercial and industrial
$
541

 
$
1,078

 
$
1,619

 
$
537

 
$

 
$
35

 
$
572

 
$
609,179

 
$
611,370

Commercial tax exempt

 

 

 

 

 

 

 
398,604

 
398,604

Commercial real estate
3,096

 

 
3,096

 
2,311

 
835

 
1,437

 
4,583

 
2,294,565

 
2,302,244

Construction and land

 

 

 
129

 
12

 
38

 
179

 
104,660

 
104,839

Residential
3,646

 
536

 
4,182

 
2,148

 
1,274

 
7,486

 
10,908

 
2,364,771

 
2,379,861

Home equity
245

 

 
245

 

 
80

 
992

 
1,072

 
117,500

 
118,817

Consumer and other
5,995

 

 
5,995

 
1

 

 

 
1

 
192,623

 
198,619

Total
$
13,523

 
$
1,614

 
$
15,137

 
$
5,126

 
$
2,201

 
$
9,988

 
$
17,315

 
$
6,081,902

 
$
6,114,354

Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the loan portfolio’s credit risk profile by internally assigned grade and class of receivable as of the dates indicated:
 
September 30, 2017
 
By Loan Grade or Nonaccrual Status
 
 
 
Pass
 
Special Mention
 
Accruing Substandard
 
Nonaccrual Loans
 
Total
 
(In thousands)
Commercial and industrial
$
598,691

 
$
10,459

 
$
8,138

 
$
968

 
$
618,256

Commercial tax exempt
425,759

 
5,591

 

 

 
431,350

Commercial real estate
2,265,871

 
57,381

 
37,306

 
2,601

 
2,363,159

Construction and land
106,154

 
5,243

 
6,688

 
206

 
118,291

Residential
2,590,665

 

 
1,358

 
8,765

 
2,600,788

Home equity
106,165

 

 

 
1,062

 
107,227

Consumer and other
173,858

 

 
251

 
21

 
174,130

Total
$
6,267,163

 
$
78,674

 
$
53,741

 
$
13,623

 
$
6,413,201

 
December 31, 2016
 
By Loan Grade or Nonaccrual Status
 
 
 
Pass
 
Special Mention
 
Accruing Substandard
 
Nonaccrual Loans
 
Total
 
(In thousands)
Commercial and industrial
$
591,388

 
$
10,133

 
$
9,277

 
$
572

 
$
611,370

Commercial tax exempt
388,544

 
10,060

 

 

 
398,604

Commercial real estate
2,230,732

 
17,233

 
49,696

 
4,583

 
2,302,244

Construction and land
101,254

 
109

 
3,297

 
179

 
104,839

Residential
2,367,554

 

 
1,399

 
10,908

 
2,379,861

Home equity
117,745

 

 

 
1,072

 
118,817

Consumer and other
198,616

 

 
2

 
1

 
198,619

Total
$
5,995,833

 
$
37,535

 
$
63,671

 
$
17,315

 
$
6,114,354


Impaired Financing Receivables [Table Text Block]
The following tables present, by class of receivable, the balance of impaired loans with and without a related allowance, the associated allowance for those impaired loans with a related allowance, and the total unpaid principal on impaired loans:
 
As of and for the three and nine months ended September 30, 2017
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
QTD Average Recorded Investment
 
YTD Average Recorded Investment
 
QTD Interest Income Recognized while Impaired
 
YTD Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
1,371

 
$
1,988

 
n/a
 
$
1,626

 
$
1,665

 
$
18

 
$
43

Commercial tax exempt

 

 
n/a
 

 
1,301

 

 
80

Commercial real estate
2,463

 
5,972

 
n/a
 
2,690

 
3,465

 
107

 
1,077

Construction and land
207

 
241

 
n/a
 
218

 
191

 

 

Residential
8,859

 
9,231

 
n/a
 
9,069

 
8,938

 
98

 
277

Home equity

 

 
n/a
 

 

 

 

Consumer and other

 

 
n/a
 

 

 

 

Subtotal
12,900

 
17,432

 
n/a
 
13,603

 
15,560

 
223

 
1,477

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
598

 
598

 
$
242

 
149

 
60

 
1

 
1

Commercial tax exempt

 

 

 

 

 

 

Commercial real estate
6,911

 
7,341

 
415

 
6,955

 
7,012

 
76

 
247

Construction and land

 

 

 

 

 

 

Residential
1,200

 
1,200

 
127

 
2,175

 
2,938

 
18

 
80

Home equity
36

 
36

 
21

 
36

 
37

 

 
1

Consumer and other

 

 

 

 

 

 

Subtotal
8,745

 
9,175

 
805

 
9,315

 
10,047

 
95

 
329

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
1,969

 
2,586

 
242

 
1,775

 
1,725

 
19

 
44

Commercial tax exempt

 

 

 

 
1,301

 

 
80

Commercial real estate
9,374

 
13,313

 
415

 
9,645

 
10,477

 
183

 
1,324

Construction and land
207

 
241

 

 
218

 
191

 

 

Residential
10,059

 
10,431

 
127

 
11,244

 
11,876

 
116

 
357

Home equity
36

 
36

 
21

 
36

 
37

 

 
1

Consumer and other

 

 

 

 

 

 

Total
$
21,645

 
$
26,607

 
$
805

 
$
22,918

 
$
25,607

 
$
318

 
$
1,806

_____________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.

 
As of and for the three and nine months ended September 30, 2016
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
QTD Average Recorded Investment
 
YTD Average Recorded Investment
 
QTD Interest Income Recognized while Impaired
 
YTD Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
11,742

 
$
13,874

 
n/a
 
$
10,774

 
$
6,325

 
$
98

 
$
169

Commercial tax exempt

 

 
n/a
 

 

 

 

Commercial real estate
5,966

 
11,148

 
n/a
 
7,288

 
9,672

 
332

 
874

Construction and land
224

 
548

 
n/a
 
400

 
1,332

 
48

 
48

Residential
6,472

 
6,832

 
n/a
 
7,345

 
7,345

 
59

 
173

Home equity

 

 
n/a
 

 

 

 

Consumer and other

 

 
n/a
 

 

 

 

Subtotal
24,404

 
32,402

 
n/a
 
25,807

 
24,674

 
537

 
1,264

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
37

 
37

 
$
22

 
37

 
33

 

 
1

Commercial tax exempt

 

 

 

 

 

 

Commercial real estate
7,164

 
7,593

 
593

 
7,194

 
7,259

 
79

 
237

Construction and land

 

 

 

 
660

 

 

Residential
6,877

 
6,877

 
701

 
5,977

 
5,994

 
36

 
115

Home equity

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

Subtotal
14,078

 
14,507

 
1,316

 
13,208

 
13,946

 
115

 
353

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
11,779

 
13,911

 
22

 
10,811

 
6,358

 
98

 
170

Commercial tax exempt

 

 

 

 

 

 

Commercial real estate
13,130

 
18,741

 
593

 
14,482

 
16,931

 
411

 
1,111

Construction and land
224

 
548

 

 
400

 
1,992

 
48

 
48

Residential
13,349

 
13,709

 
701

 
13,322

 
13,339

 
95

 
288

Home equity

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

Total
$
38,482

 
$
46,909

 
$
1,316

 
$
39,015

 
$
38,620

 
$
652

 
$
1,617

_____________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.


 
As of and for the year ended December 31, 2016
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
 Average Recorded Investment
 
Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
1,793

 
$
2,155

 
n/a
 
$
5,288

 
$
249

Commercial tax exempt

 

 
n/a
 

 

Commercial real estate
4,488

 
9,647

 
n/a
 
8,520

 
1,032

Construction and land
179

 
507

 
n/a
 
1,069

 
48

Residential
8,134

 
8,506

 
n/a
 
7,446

 
211

Home equity

 

 
n/a
 

 

Consumer and other

 

 
n/a
 

 

Subtotal
14,594

 
20,815

 
n/a
 
22,323

 
1,540

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial

 

 
$

 
31

 
1

Commercial tax exempt

 

 

 

 

Commercial real estate
7,115

 
7,544

 
548

 
7,230

 
314

Construction and land

 

 

 
507

 

Residential
4,284

 
4,284

 
565

 
5,505

 
143

Home equity
37

 
37

 
22

 
3

 

Consumer and other

 

 

 

 

Subtotal
11,436

 
11,865

 
1,135

 
13,276

 
458

Total:
 
 
 
 
 
 
 
 
 
Commercial and industrial
1,793

 
2,155

 

 
5,319

 
250

Commercial tax exempt

 

 

 

 

Commercial real estate
11,603

 
17,191

 
548

 
15,750

 
1,346

Construction and land
179

 
507

 

 
1,576

 
48

Residential
12,418

 
12,790

 
565

 
12,951

 
354

Home equity
37

 
37

 
22

 
3

 

Consumer and other

 

 

 

 

Total
$
26,030

 
$
32,680

 
$
1,135

 
$
35,599

 
$
1,998

_____________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.
The following tables present the Company’s allowance for loan losses and loan portfolio at September 30, 2017 and December 31, 2016 by portfolio segment, disaggregated by method of impairment analysis. The Company had no loans acquired with deteriorated credit quality at September 30, 2017 or December 31, 2016.
 
September 30, 2017
 
Individually Evaluated
for Impairment
 
Collectively Evaluated
for Impairment
 
Total
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
(In thousands)
Commercial and industrial
$
1,969

 
$
242

 
$
1,047,637

 
$
12,644

 
$
1,049,606

 
$
12,886

Commercial real estate
9,374

 
415

 
2,353,785

 
46,624

 
2,363,159

 
47,039

Construction and land
207

 

 
118,084

 
3,780

 
118,291

 
3,780

Residential
10,059

 
127

 
2,590,729

 
9,724

 
2,600,788

 
9,851

Home equity
36

 
21

 
107,191

 
893

 
107,227

 
914

Consumer

 


 
174,130

 
403

 
174,130

 
403

Total
$
21,645

 
$
805

 
$
6,391,556

 
$
74,068

 
$
6,413,201

 
$
74,873

 
December 31, 2016
 
Individually Evaluated
for Impairment
 
Collectively Evaluated
for Impairment
 
Total
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
(In thousands)
Commercial and industrial
$
1,793

 
$

 
$
1,008,181

 
$
12,751

 
$
1,009,974

 
$
12,751

Commercial real estate
11,603

 
548

 
2,290,641

 
49,864

 
2,302,244

 
50,412

Construction and land
179

 

 
104,660

 
3,039

 
104,839

 
3,039

Residential
12,418

 
565

 
2,367,443

 
9,884

 
2,379,861

 
10,449

Home equity
37

 
22

 
118,780

 
1,013

 
118,817

 
1,035

Consumer

 

 
198,619

 
391

 
198,619

 
391

Total
$
26,030

 
$
1,135

 
$
6,088,324

 
$
76,942

 
$
6,114,354

 
$
78,077

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present the balance of TDRs that were restructured or defaulted during the periods indicated and the types of concessions granted:
 
As of and for the three and nine months ended September 30, 2017
 
Restructured in the current
quarter and year to date
 
TDRs that defaulted
that were
restructured in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial

 
$

 
$

 

 
$

Commercial tax exempt

 

 

 

 

Commercial real estate

 

 

 

 

Construction and land

 

 

 

 

Residential (1)
1

 
108

 
109

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
1

 
$
108

 
$
109

 

 
$

_____________________
(1)
Represents the following concession: temporary rate reduction.






 
As of and for the three months ended September 30, 2016
 
Restructured in the current quarter
 
TDRs that defaulted
that were
restructured in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial

 
$

 
$

 

 
$

Commercial tax exempt

 

 

 

 

Commercial real estate

 

 

 
1

 
1,276

Construction and land

 

 

 

 

Residential

 

 

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total

 
$

 
$

 
1

 
$
1,276



 
As of and for the nine months ended September 30, 2016
 
Restructured in the current year to date
 
TDRs that defaulted
that were
restructured in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial
3

 
$
7,384

 
$
7,209

 

 
$

Commercial tax exempt

 

 

 

 

Commercial real estate
1

 
1,276

 
1,276

 
1

 
1,276

Construction and land

 

 

 

 

Residential
2

 
260

 
261

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
6

 
$
8,920

 
$
8,746

 
1

 
$
1,276


 
As of and for the nine months ended September 30, 2016
 
Extension of term
 
Temporary rate reduction
 
Payment deferral
 
Combination of concessions (1)
 
Total concessions
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
(Dollars in thousands)
Commercial and industrial
2

 
$
7,209

 

 
$

 

 
$

 
1

 
$

 
3

 
$
7,209

Commercial tax exempt

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 
1

 
1,276

 
1

 
1,276

Construction and land

 

 

 

 

 

 

 

 

 

Residential

 

 
2

 
261

 

 

 

 

 
2

 
261

Home equity

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

_____________________
(1)
Combination of concessions includes loans that have had more than one modification, including extension of term, temporary reduction of interest rate, and/or payment deferral.