XML 40 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loan Portfolio and Credit Quality (Tables)
6 Months Ended
Jun. 30, 2017
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table presents a summary of the loan portfolio by portfolio segment and class of receivable as of the dates indicated:
 
June 30, 2017
 
December 31, 2016
 
(In thousands)
Commercial and industrial
$
541,756

 
$
611,370

Commercial tax exempt
416,157

 
398,604

Total commercial and industrial
957,913

 
1,009,974

Commercial real estate
2,356,345

 
2,302,244

Construction and land
130,904

 
104,839

Residential
2,525,225

 
2,379,861

Home equity
108,549

 
118,817

Consumer and other
200,992

 
198,619

Total
$
6,279,928

 
$
6,114,354

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following table presents nonaccrual loans receivable by portfolio segment and class of receivable as of the dates indicated:
 
June 30, 2017
 
December 31, 2016
 
(In thousands)
Commercial and industrial
$
697

 
$
572

Commercial tax exempt

 

Total commercial and industrial
697

 
572

Commercial real estate
3,004

 
4,583

Construction and land
232

 
179

Residential
11,173

 
10,908

Home equity
1,070

 
1,072

Consumer and other

 
1

Total
$
16,176

 
$
17,315

Past Due Financing Receivables [Table Text Block]
The following tables show the payment status of loans by class of receivable as of the dates indicated:
 
June 30, 2017
 
Accruing Past Due
 
Nonaccrual Loans
 
 
 
 
 
30-59 Days Past Due
 
60-89 Days Past Due
 
Total Accruing Past Due
 
Current
 
30-89 Days Past Due
 
90 Days or
Greater
Past Due
 
Total Non-Accrual Loans
 
Current Accruing Loans
 
Total
Loans
Receivable
 
(In thousands)
Commercial and industrial
$
665

 
$

 
$
665

 
$
445

 
$
78

 
$
174

 
$
697

 
$
540,394

 
$
541,756

Commercial tax exempt

 

 

 

 

 

 

 
416,157

 
416,157

Commercial real estate

 
182

 
182

 
970

 
101

 
1,933

 
3,004

 
2,353,159

 
2,356,345

Construction and land

 

 

 
65

 
17

 
150

 
232

 
130,672

 
130,904

Residential

 
1,140

 
1,140

 
4,251

 
233

 
6,689

 
11,173

 
2,512,912

 
2,525,225

Home equity
90

 
339

 
429

 

 

 
1,070

 
1,070

 
107,050

 
108,549

Consumer and other
747

 
31

 
778

 

 

 

 

 
200,214

 
200,992

Total
$
1,502

 
$
1,692

 
$
3,194

 
$
5,731

 
$
429

 
$
10,016

 
$
16,176

 
$
6,260,558

 
$
6,279,928


 
December 31, 2016
 
Accruing Past Due
 
Nonaccrual Loans
 
 
 
 
 
30-59 Days Past Due
 
60-89 Days Past Due
 
Total Accruing Past Due
 
Current
 
30-89 Days Past Due
 
90 Days or Greater Past Due
 
Total Non-Accrual Loans
 
Current Accruing Loans
 
Total Loans Receivable
 
(In thousands)
Commercial and industrial
$
541

 
$
1,078

 
$
1,619

 
$
537

 
$

 
$
35

 
$
572

 
$
609,179

 
$
611,370

Commercial tax exempt

 

 

 

 

 

 

 
398,604

 
398,604

Commercial real estate
3,096

 

 
3,096

 
2,311

 
835

 
1,437

 
4,583

 
2,294,565

 
2,302,244

Construction and land

 

 

 
129

 
12

 
38

 
179

 
104,660

 
104,839

Residential
3,646

 
536

 
4,182

 
2,148

 
1,274

 
7,486

 
10,908

 
2,364,771

 
2,379,861

Home equity
245

 

 
245

 

 
80

 
992

 
1,072

 
117,500

 
118,817

Consumer and other
5,995

 

 
5,995

 
1

 

 

 
1

 
192,623

 
198,619

Total
$
13,523

 
$
1,614

 
$
15,137

 
$
5,126

 
$
2,201

 
$
9,988

 
$
17,315

 
$
6,081,902

 
$
6,114,354

Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the loan portfolio’s credit risk profile by internally assigned grade and class of receivable as of the dates indicated:
 
June 30, 2017
 
By Loan Grade or Nonaccrual Status
 
 
 
Pass
 
Special Mention
 
Accruing Substandard
 
Nonaccrual Loans
 
Total
 
(In thousands)
Commercial and industrial
$
522,349

 
$
12,135

 
$
6,575

 
$
697

 
$
541,756

Commercial tax exempt
410,535

 
5,622

 

 

 
416,157

Commercial real estate
2,273,184

 
40,177

 
39,980

 
3,004

 
2,356,345

Construction and land
123,420

 
4,330

 
2,922

 
232

 
130,904

Residential
2,512,682

 

 
1,370

 
11,173

 
2,525,225

Home equity
107,479

 

 

 
1,070

 
108,549

Consumer and other
200,741

 

 
251

 

 
200,992

Total
$
6,150,390

 
$
62,264

 
$
51,098

 
$
16,176

 
$
6,279,928

 
December 31, 2016
 
By Loan Grade or Nonaccrual Status
 
 
 
Pass
 
Special Mention
 
Accruing Substandard
 
Nonaccrual Loans
 
Total
 
(In thousands)
Commercial and industrial
$
591,388

 
$
10,133

 
$
9,277

 
$
572

 
$
611,370

Commercial tax exempt
388,544

 
10,060

 

 

 
398,604

Commercial real estate
2,230,732

 
17,233

 
49,696

 
4,583

 
2,302,244

Construction and land
101,254

 
109

 
3,297

 
179

 
104,839

Residential
2,367,554

 

 
1,399

 
10,908

 
2,379,861

Home equity
117,745

 

 

 
1,072

 
118,817

Consumer and other
198,616

 

 
2

 
1

 
198,619

Total
$
5,995,833

 
$
37,535

 
$
63,671

 
$
17,315

 
$
6,114,354


Impaired Financing Receivables [Table Text Block]
The following tables present, by class of receivable, the balance of impaired loans with and without a related allowance, the associated allowance for those impaired loans with a related allowance, and the total unpaid principal on impaired loans:
 
As of and for the three and six months ended June 30, 2017
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
QTD Average Recorded Investment
 
YTD Average Recorded Investment
 
QTD Interest Income Recognized while Impaired
 
YTD Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
1,771

 
$
2,377

 
n/a
 
$
1,667

 
$
1,703

 
$
12

 
$
25

Commercial tax exempt

 

 
n/a
 
1,084

 
1,859

 
80

 
80

Commercial real estate
2,879

 
6,429

 
n/a
 
3,358

 
3,824

 
724

 
970

Construction and land
232

 
568

 
n/a
 
190

 
181

 

 

Residential
9,600

 
9,971

 
n/a
 
9,561

 
8,958

 
78

 
179

Home equity

 

 
n/a
 

 

 

 

Consumer and other

 

 
n/a
 

 

 

 

Subtotal
14,482

 
19,345

 
n/a
 
15,860

 
16,525

 
894

 
1,254

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial

 

 
$

 

 

 

 

Commercial tax exempt

 

 

 

 

 

 

Commercial real estate
6,996

 
7,425

 
453

 
7,011

 
7,042

 
96

 
171

Construction and land

 

 

 

 

 

 

Residential
2,503

 
2,503

 
507

 
2,613

 
3,312

 
23

 
62

Home equity
36

 
36

 
21

 
37

 
37

 

 

Consumer and other

 

 

 

 

 

 

Subtotal
9,535

 
9,964

 
981

 
9,661

 
10,391

 
119

 
233

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
1,771

 
2,377

 

 
1,667

 
1,703

 
12

 
25

Commercial tax exempt

 

 

 
1,084

 
1,859

 
80

 
80

Commercial real estate
9,875

 
13,854

 
453

 
10,369

 
10,866

 
820

 
1,141

Construction and land
232

 
568

 

 
190

 
181

 

 

Residential
12,103

 
12,474

 
507

 
12,174

 
12,270

 
101

 
241

Home equity
36

 
36

 
21

 
37

 
37

 

 

Consumer and other

 

 

 

 

 

 

Total
$
24,017

 
$
29,309

 
$
981

 
$
25,521

 
$
26,916

 
$
1,013

 
$
1,487

_____________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.

 
As of and for the three and six months ended June 30, 2016
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
QTD Average Recorded Investment
 
YTD Average Recorded Investment
 
QTD Interest Income Recognized while Impaired
 
YTD Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
8,595

 
$
10,622

 
n/a
 
$
5,668

 
$
4,107

 
$
59

 
$
71

Commercial tax exempt

 

 
n/a
 

 

 

 

Commercial real estate
7,780

 
14,088

 
n/a
 
9,794

 
10,764

 
504

 
542

Construction and land
861

 
1,793

 
n/a
 
2,337

 
1,797

 

 

Residential
7,653

 
8,013

 
n/a
 
7,565

 
7,389

 
57

 
114

Home equity

 

 
n/a
 

 

 

 

Consumer and other

 

 
n/a
 

 

 

 

Subtotal
24,889

 
34,516

 
n/a
 
25,364

 
24,057

 
620

 
727

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
37

 
37

 
$
22

 
44

 
31

 

 
1

Commercial tax exempt

 

 

 

 

 

 

Commercial real estate
7,233

 
7,662

 
640

 
7,266

 
7,294

 
78

 
158

Construction and land

 

 

 

 
943

 

 

Residential
5,682

 
5,682

 
439

 
5,630

 
5,958

 
36

 
79

Home equity

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

Subtotal
12,952

 
13,381

 
1,101

 
12,940

 
14,226

 
114

 
238

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
8,632

 
10,659

 
22

 
5,712

 
4,138

 
59

 
72

Commercial tax exempt

 

 

 

 

 

 

Commercial real estate
15,013

 
21,750

 
640

 
17,060

 
18,058

 
582

 
700

Construction and land
861

 
1,793

 

 
2,337

 
2,740

 

 

Residential
13,335

 
13,695

 
439

 
13,195

 
13,347

 
93

 
193

Home equity

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

Total
$
37,841

 
$
47,897

 
$
1,101

 
$
38,304

 
$
38,283

 
$
734

 
$
965

_____________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.


 
As of and for the year ended December 31, 2016
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
 Average Recorded Investment
 
Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
1,793

 
$
2,155

 
n/a
 
$
5,288

 
$
249

Commercial tax exempt

 

 
n/a
 

 

Commercial real estate
4,488

 
9,647

 
n/a
 
8,520

 
1,032

Construction and land
179

 
507

 
n/a
 
1,069

 
48

Residential
8,134

 
8,506

 
n/a
 
7,446

 
211

Home equity

 

 
n/a
 

 

Consumer and other

 

 
n/a
 

 

Subtotal
14,594

 
20,815

 
n/a
 
22,323

 
1,540

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial

 

 
$

 
31

 
1

Commercial tax exempt

 

 

 

 

Commercial real estate
7,115

 
7,544

 
548

 
7,230

 
314

Construction and land

 

 

 
507

 

Residential
4,284

 
4,284

 
565

 
5,505

 
143

Home equity
37

 
37

 
22

 
3

 

Consumer and other

 

 

 

 

Subtotal
11,436

 
11,865

 
1,135

 
13,276

 
458

Total:
 
 
 
 
 
 
 
 
 
Commercial and industrial
1,793

 
2,155

 

 
5,319

 
250

Commercial tax exempt

 

 

 

 

Commercial real estate
11,603

 
17,191

 
548

 
15,750

 
1,346

Construction and land
179

 
507

 

 
1,576

 
48

Residential
12,418

 
12,790

 
565

 
12,951

 
354

Home equity
37

 
37

 
22

 
3

 

Consumer and other

 

 

 

 

Total
$
26,030

 
$
32,680

 
$
1,135

 
$
35,599

 
$
1,998

_____________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.
The following tables present the Company’s allowance for loan losses and loan portfolio at June 30, 2017 and December 31, 2016 by portfolio segment, disaggregated by method of impairment analysis. The Company had no loans acquired with deteriorated credit quality at June 30, 2017 or December 31, 2016.
 
June 30, 2017
 
Individually Evaluated
for Impairment
 
Collectively Evaluated
for Impairment
 
Total
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
(In thousands)
Commercial and industrial
$
1,771

 
$

 
$
956,142

 
$
11,672

 
$
957,913

 
$
11,672

Commercial real estate
9,875

 
453

 
2,346,470

 
47,683

 
2,356,345

 
48,136

Construction and land
232

 

 
130,672

 
3,585

 
130,904

 
3,585

Residential
12,103

 
507

 
2,513,122

 
9,775

 
2,525,225

 
10,282

Home equity
36

 
21

 
108,513

 
908

 
108,549

 
929

Consumer

 

 
200,992

 
405

 
200,992

 
405

Total
$
24,017

 
$
981

 
$
6,255,911

 
$
74,028

 
$
6,279,928

 
$
75,009

 
December 31, 2016
 
Individually Evaluated
for Impairment
 
Collectively Evaluated
for Impairment
 
Total
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
(In thousands)
Commercial and industrial
$
1,793

 
$

 
$
1,008,181

 
$
12,751

 
$
1,009,974

 
$
12,751

Commercial real estate
11,603

 
548

 
2,290,641

 
49,864

 
2,302,244

 
50,412

Construction and land
179

 

 
104,660

 
3,039

 
104,839

 
3,039

Residential
12,418

 
565

 
2,367,443

 
9,884

 
2,379,861

 
10,449

Home equity
37

 
22

 
118,780

 
1,013

 
118,817

 
1,035

Consumer

 

 
198,619

 
391

 
198,619

 
391

Total
$
26,030

 
$
1,135

 
$
6,088,324

 
$
76,942

 
$
6,114,354

 
$
78,077

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
There were no loans that were restructured or defaulted as of and during the three and six months ended June 30, 2017. The following tables present the balance of TDRs that were restructured or defaulted during the periods indicated and the types of concessions granted:
 
As of and for the three months ended June 30, 2016
 
Restructured in the current quarter
 
TDRs that defaulted
that were
restructured in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial
2

 
$
7,209

 
$
7,209

 

 
$

Commercial tax exempt

 

 

 

 

Commercial real estate
1

 
1,276

 
1,276

 

 

Construction and land

 

 

 

 

Residential
1

 
115

 
116

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
4

 
$
8,600

 
$
8,601

 

 
$




 
As of and for the three months ended June 30, 2016
 
Extension of term
 
Temporary rate reduction
 
Payment deferral
 
Combination of concessions (1)
 
Total concessions
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
(Dollars in thousands)
Commercial and industrial
2

 
$
7,209

 

 
$

 

 
$

 

 
$

 
2

 
$
7,209

Commercial tax exempt

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 
1

 
1,276

 
1

 
1,276

Construction and land

 

 

 

 

 

 

 

 

 

Residential

 

 
1

 
116

 

 

 

 

 
1

 
116

Home equity

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

_____________________
(1)
Combination of concessions includes loans that have had more than one modification, including extension of term, temporary reduction of interest rate, and/or payment deferral.

 
As of and for the six months ended June 30, 2016
 
Restructured in the current quarter
 
TDRs that defaulted
that were
restructured in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial
3

 
$
7,384

 
$
7,209

 

 
$

Commercial tax exempt

 

 

 

 

Commercial real estate
1

 
1,276

 
1,276

 

 

Construction and land

 

 

 

 

Residential
2

 
260

 
261

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
6

 
$
8,920

 
$
8,746

 

 
$


 
As of and for the six months ended June 30, 2016
 
Extension of term
 
Temporary rate reduction
 
Payment deferral
 
Combination of concessions (1)
 
Total concessions
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
(Dollars in thousands)
Commercial and industrial
2

 
$
7,209

 

 
$

 

 
$

 
1

 
$

 
3

 
$
7,209

Commercial tax exempt

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 
1

 
1,276

 
1

 
1,276

Construction and land

 

 

 

 

 

 

 

 

 

Residential

 

 
2

 
261

 

 

 

 

 
2

 
261

Home equity

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

_____________________
(1)
Combination of concessions includes loans that have had more than one modification, including extension of term, temporary reduction of interest rate, and/or payment deferral.