XML 156 R137.htm IDEA: XBRL DOCUMENT v3.6.0.2
Boston Private Financial Holdings, Inc. (Parent Company Only) Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
[1]
Jun. 30, 2016
[1]
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
[1]
Jun. 30, 2015
[1]
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Net Income Attributable to Parent $ 17,552 [1] $ 19,636 $ 16,398 $ 18,041 [1] $ 15,002 [1] $ 13,530 $ 17,610 $ 18,783 [1] $ 71,628 $ 64,925 $ 68,815
Net income from discontinued operations 1,184 [1] $ 1,047 $ 1,245 2,065 [1] 1,455 [1] $ 1,316 $ 1,546 2,094 [1] 5,541 [2] 6,411 [2] 6,160 [2]
Net income from continuing operations                 70,244 62,921 67,405
Deferred income tax expense/(benefit)                 2,777 (4,575) 5,058
Depreciation and amortization                 23,441 22,187 19,378
Net decrease/(increase) in other operating activities                 (817) 2,852 14,387
Net Cash Provided by (Used in) Operating Activities, Continuing Operations                 100,606 87,477 100,899
Cash Provided by (Used in) Operating Activities, Discontinued Operations                 5,541 6,411 6,160
Net Cash Provided by (Used in) Operating Activities                 106,147 93,888 107,059
Payments for (Proceeds from) Other Investing Activities                 0 0 1,601
Net Cash Provided by (Used in) Investing Activities, Continuing Operations                 (692,780) (694,790) (368,228)
Net cash provided by/(used in) investing activities - discontinued operations                 0 0 0
Net Cash Provided by (Used in) Investing Activities                 (692,780) (694,790) (368,228)
Repurchase of common stock                 (9,323) 0 0
Dividends paid to common share holders                 (33,110) (29,608) (25,829)
Dividends paid to preferred shareholders                 (3,475) (3,475) (3,475)
Tax savings/ (deficiency) from certain stock compensation awards                 (620) (1,262) 1,294
Proceeds from stock option exercises                 1,725 1,206 1,807
Proceeds from issuance of common stock, net                 842 (515) (353)
Other equity adjustments                 (82) (199) (1,669)
Net Cash Provided by (Used in) Financing Activities, Continuing Operations                 454,496 666,987 241,897
Net cash provided by/(used in) financing activities - discontinued operations                 0 0 0
Net Cash Provided by (Used in) Financing Activities                 454,496 666,987 241,897
Cash and Cash Equivalents, Period Increase (Decrease)                 (132,137) 66,085 (19,272)
Cash and cash equivalents at beginning of year       238,694       172,609 238,694 172,609 191,881
Cash and cash equivalents at end of period 106,557       238,694       106,557 238,694 172,609
Parent Company [Member]                      
Net Income Attributable to Parent                 46,711 46,187 40,330
Net income from discontinued operations                 5,541 6,411 6,160
Net income from continuing operations                 66,087 58,514 62,655
Deferred income tax expense/(benefit)                 10,000 (4,575) 4,642
Depreciation and amortization                 (738) 5,097 1,743
Net decrease/(increase) in other operating activities                 (16,633) 2,167 (2,834)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations                 33,799 42,465 37,721
Cash Provided by (Used in) Operating Activities, Discontinued Operations                 5,541 6,411 6,160
Net Cash Provided by (Used in) Operating Activities                 39,340 48,876 43,881
Payments to Acquire Businesses, Net of Cash Acquired                 1,890 1,821 0
Payments for (Proceeds from) Other Investing Activities                 1 1 (98)
Net Cash Provided by (Used in) Investing Activities, Continuing Operations                 671 99 (30,602)
Net cash provided by/(used in) investing activities - discontinued operations                 0 0 0
Net Cash Provided by (Used in) Investing Activities                 671 99 (30,602)
Repurchase of common stock                 9,323 0 0
Dividends paid to common share holders                 (33,110) (29,608) (25,829)
Dividends paid to preferred shareholders                 (3,475) (3,475) (3,475)
Tax savings/ (deficiency) from certain stock compensation awards                 (620) (1,262) 1,294
Proceeds from stock option exercises                 1,725 1,206 1,807
Proceeds from issuance of common stock, net                 7,786 160 32,387
Other equity adjustments                 (3,685) (5,204) (7,424)
Net Cash Provided by (Used in) Financing Activities, Continuing Operations                 (40,702) (38,183) (1,240)
Net cash provided by/(used in) financing activities - discontinued operations                 0 0 0
Net Cash Provided by (Used in) Financing Activities                 (40,702) (38,183) (1,240)
Cash and Cash Equivalents, Period Increase (Decrease)                 (691) 10,792 12,039
Cash and cash equivalents at beginning of year       $ 55,385       $ 44,593 55,385 44,593 32,554
Cash and cash equivalents at end of period $ 54,694       $ 55,385       54,694 55,385 44,593
Private Banking Segment [Member] | Parent Company [Member]                      
Net Income Attributable to Parent                 (58,184) (57,201) (62,491)
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries                 22,700 22,700 26,500
Non Banking Segments [Member] | Parent Company [Member]                      
Net Income Attributable to Parent                 (13,477) (13,026) (12,850)
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries                 24,044 28,789 20,356
Private Banking Segment [Member]                      
Net Income Attributable to Parent                 70,348 57,989 59,508
Net income from continuing operations                 70,348 57,989 59,508
Private Banking Segment [Member] | Parent Company [Member]                      
Payments of Distributions to Affiliates                 0 0 (29,007)
Non Banking Segments [Member] | Parent Company [Member]                      
Payments of Distributions to Affiliates                 $ (1,220) $ (1,723) $ (1,497)
[1] Due to rounding, the sum of the four quarters may not add to the year to date total.
[2] The Company presents its EPS based on the treasury stock method. The Company reverted to the treasury stock presentation from the two-class presentation due to the immaterial number of participating shares outstanding as of March 31, 2016. If the EPS presentation had been based on the two-class method, the following adjustments would have been made to the presentation of EPS for the year ended December 31, 2016. Net income attributable to common shareholders would have been reduced by an additional $4 thousand, for the year ended December 31, 2016. The allocation of net income to participating securities would have been $8 thousand for the year ended December 31, 2016, reducing net income attributable to common shareholders by a total of $12 thousand for the same period. Basic EPS would not change. Weighted average diluted shared outstanding would have been reduced by 7,185 shares for the year ended December 31, 2016. Diluted EPS would not change. If the EPS presentation had been based on the two-class method, the following adjustments would have been made to the presentation of EPS for the year ended December 31, 2015. Net income attributable to common shareholders would have been reduced by an additional $90 thousand for the year ended December 31, 2015, and the allocation of net income to participating securities would have been $92 thousand for the same period, reducing net income attributable to common shareholders by a total of $182 thousand, for the same period. Total basic EPS and basic EPS from continuing operations would each decrease by $0.01 per share for the year ended December 31, 2015. Weighted average diluted shares outstanding would have been reduced by 167,937 shares for the same period. Diluted EPS would not change.If the EPS presentation had been based on the two-class method, the following adjustments would have been made to the presentation of EPS for the year ended December 31, 2014. Net income attributable to common shareholders would have been reduced by an additional$228 thousand for the year ended December 31, 2014, and the allocation of net income to participating securities would have been $335 thousand for the same period, reducing net income attributable to common shareholders by a total of $563 thousand, for the same period. Total basic EPS and basic EPS from continuing operations would each decrease by $0.01 per share for the year ended December 31, 2014. Weighted average diluted shares outstanding would have been reduced by 428,913 shares for the same period. Total diluted EPS and diluted EPS from discontinued operations would each decrease by $0.01 per share.