XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loan Portfolio and Credit Quality (Tables)
9 Months Ended
Sep. 30, 2016
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table presents a summary of the loan portfolio based on the portfolio segment as of the dates indicated:
 
September 30,
2016
 
December 31, 2015
 
(In thousands)
Commercial and industrial
$
1,099,170

 
$
1,111,555

Commercial real estate
2,054,570

 
1,914,134

Construction and land
98,696

 
183,434

Residential
2,316,090

 
2,229,540

Home equity
121,269

 
119,828

Consumer and other
179,703

 
160,721

Total Loans
$
5,869,498

 
$
5,719,212

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following table presents nonaccrual loans receivable by class of receivable as of the dates indicated:
 
September 30,
2016
 
December 31, 2015
 
(In thousands)
Commercial and industrial
$
927

 
$
1,019

Commercial real estate
5,138

 
11,232

Construction and land
224

 
3,297

Residential
9,060

 
9,661

Home equity
1,075

 
1,306

Consumer and other
67

 
56

Total
$
16,491

 
$
26,571

Past Due Financing Receivables [Table Text Block]
The following tables show the payment status of loans by class of receivable as of the dates indicated:
 
September 30, 2016
 
Accruing Past Due
 
Nonaccrual Loans
 
 
 
 
 
30-59 Days Past Due
 
60-89 Days Past Due
 
Total Accruing Past Due
 
Current Payment Status
 
30-89 Days Past Due
 
90 Days or
Greater
Past Due
 
Total Non-Accrual Loans
 
Current Accruing Loans
 
Total
Loans
Receivable
 
(In thousands)
Commercial and industrial
$
524

 
$
836

 
$
1,360

 
$
909

 
$

 
$
18

 
$
927

 
$
1,096,883

 
$
1,099,170

Commercial real estate
2,200

 
244

 
2,444

 
3,488

 
213

 
1,437

 
5,138

 
2,046,988

 
2,054,570

Construction and land

 

 

 
34

 
20

 
170

 
224

 
98,472

 
98,696

Residential

 
663

 
663

 
2,765

 
1,360

 
4,935

 
9,060

 
2,306,367

 
2,316,090

Home equity

 

 

 

 
83

 
992

 
1,075

 
120,194

 
121,269

Consumer and other
107

 
15

 
122

 

 

 
67

 
67

 
179,514

 
179,703

Total
$
2,831

 
$
1,758

 
$
4,589

 
$
7,196

 
$
1,676

 
$
7,619

 
$
16,491

 
$
5,848,418

 
$
5,869,498


 
December 31, 2015
 
Accruing Past Due
 
Nonaccrual Loans
 
 
 
 
 
30-59 Days Past Due
 
60-89 Days Past Due
 
Total Accruing Past Due
 
Current Payment Status
 
30-89 Days Past Due
 
90 Days or Greater Past Due
 
Total Non-Accrual Loans
 
Current Accruing Loans
 
Total Loans Receivable
 
(In thousands)
Commercial and industrial
$
2,329

 
$
338

 
$
2,667

 
$
726

 
$

 
$
293

 
$
1,019

 
$
1,107,869

 
$
1,111,555

Commercial real estate
2,091

 
529

 
2,620

 
5,912

 

 
5,320

 
11,232

 
1,900,282

 
1,914,134

Construction and land

 

 

 
149

 
34

 
3,114

 
3,297

 
180,137

 
183,434

Residential
6,267

 
873

 
7,140

 
924

 
874

 
7,863

 
9,661

 
2,212,739

 
2,229,540

Home equity
40

 

 
40

 
217

 

 
1,089

 
1,306

 
118,482

 
119,828

Consumer and other
235

 
392

 
627

 
24

 
9

 
23

 
56

 
160,038

 
160,721

Total
$
10,962

 
$
2,132

 
$
13,094

 
$
7,952

 
$
917

 
$
17,702

 
$
26,571

 
$
5,679,547

 
$
5,719,212

Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the loan portfolio’s credit risk profile by internally assigned grade and class of receivable as of the dates indicated:
 
September 30, 2016
 
By Loan Grade or Nonaccrual Status
 
 
 
Pass
 
Special Mention
 
Accruing Substandard
 
Nonaccrual Loans
 
Total
 
(In thousands)
Commercial and industrial
$
1,063,261

 
$
17,020

 
$
17,962

 
$
927

 
$
1,099,170

Commercial real estate
1,963,885

 
24,464

 
61,083

 
5,138

 
2,054,570

Construction and land
82,046

 
12,828

 
3,598

 
224

 
98,696

Residential
2,301,622

 

 
5,408

 
9,060

 
2,316,090

Home equity
120,194

 

 

 
1,075

 
121,269

Consumer and other
179,634

 

 
2

 
67

 
179,703

Total
$
5,710,642

 
$
54,312

 
$
88,053

 
$
16,491

 
$
5,869,498


 
December 31, 2015
 
By Loan Grade or Nonaccrual Status
 
 
 
Pass
 
Special Mention
 
Accruing Substandard
 
Nonaccrual Loans
 
Total
 
(In thousands)
Commercial and industrial
$
1,070,438

 
$
28,643

 
$
11,455

 
$
1,019

 
$
1,111,555

Commercial real estate
1,841,603

 
27,594

 
33,705

 
11,232

 
1,914,134

Construction and land
162,563

 
12,974

 
4,600

 
3,297

 
183,434

Residential
2,213,204

 

 
6,675

 
9,661

 
2,229,540

Home equity
118,522

 

 

 
1,306

 
119,828

Consumer and other
158,686

 

 
1,979

 
56

 
160,721

Total
$
5,565,016

 
$
69,211

 
$
58,414

 
$
26,571

 
$
5,719,212

Impaired Financing Receivables [Table Text Block]
The following tables present, by class of receivable, the balance of impaired loans with and without a related allowance, the associated allowance for those impaired loans with a related allowance, and the total unpaid principal on impaired loans:
 
As of and for the three and nine months ended September 30, 2016
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
QTD Average Recorded Investment
 
YTD Average Recorded Investment
 
QTD Interest Income Recognized while Impaired
 
YTD Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
11,742

 
$
13,874

 
n/a
 
$
10,774

 
$
6,325

 
$
98

 
$
169

Commercial real estate
5,966

 
11,148

 
n/a
 
7,288

 
9,672

 
332

 
874

Construction and land
224

 
548

 
n/a
 
400

 
1,332

 
48

 
48

Residential
6,472

 
6,832

 
n/a
 
7,345

 
7,345

 
59

 
173

Home equity

 

 
n/a
 

 

 

 

Consumer and other

 

 
n/a
 

 

 

 

Subtotal
24,404

 
32,402

 
n/a
 
25,807

 
24,674

 
537

 
1,264

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
37

 
37

 
$
22

 
37

 
33

 

 
1

Commercial real estate
7,164

 
7,593

 
593

 
7,194

 
7,259

 
79

 
237

Construction and land

 

 

 

 
660

 

 

Residential
6,877

 
6,877

 
701

 
5,977

 
5,994

 
36

 
115

Home equity

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

Subtotal
14,078

 
14,507

 
1,316

 
13,208

 
13,946

 
115

 
353

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
11,779

 
13,911

 
22

 
10,811

 
6,358

 
98

 
170

Commercial real estate
13,130

 
18,741

 
593

 
14,482

 
16,931

 
411

 
1,111

Construction and land
224

 
548

 

 
400

 
1,992

 
48

 
48

Residential
13,349

 
13,709

 
701

 
13,322

 
13,339

 
95

 
288

Home equity

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

Total
$
38,482

 
$
46,909

 
$
1,316

 
$
39,015

 
$
38,620

 
$
652

 
$
1,617

_____________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.

 
As of and for the three and nine months ended September 30, 2015
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
QTD Average Recorded Investment
 
YTD Average Recorded Investment
 
QTD Interest Income Recognized while Impaired
 
YTD Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,076

 
$
2,369

 
n/a
 
$
1,954

 
$
1,441

 
$
14

 
$
822

Commercial real estate
15,744

 
23,696

 
n/a
 
17,698

 
19,140

 
320

 
1,286

Construction and land
1,148

 
2,177

 
n/a
 
1,187

 
3,599

 

 
92

Residential
10,006

 
11,409

 
n/a
 
9,821

 
9,573

 
58

 
209

Home equity
50

 
50

 
n/a
 
50

 
50

 
1

 
2

Consumer and other
7

 
7

 
n/a
 
257

 
707

 
60

 
61

Subtotal
29,031

 
39,708

 
n/a
 
30,967

 
34,510

 
453

 
2,472

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
19

 
19

 
$

 
441

 
848

 
12

 
66

Commercial real estate
12,262

 
14,091

 
1,300

 
9,818

 
9,166

 
82

 
298

Construction and land
2,200

 
2,356

 
172

 
2,200

 
2,200

 

 

Residential
6,254

 
6,254

 
1,185

 
6,908

 
7,110

 
43

 
143

Home equity

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

Subtotal
20,735

 
22,720

 
2,657

 
19,367

 
19,324

 
137

 
507

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
2,095

 
2,388

 

 
2,395

 
2,289

 
26

 
888

Commercial real estate
28,006

 
37,787

 
1,300

 
27,516

 
28,306

 
402

 
1,584

Construction and land
3,348

 
4,533

 
172

 
3,387

 
5,799

 

 
92

Residential
16,260

 
17,663

 
1,185

 
16,729

 
16,683

 
101

 
352

Home equity
50

 
50

 

 
50

 
50

 
1

 
2

Consumer and other
7

 
7

 

 
257

 
707

 
60

 
61

Total
$
49,766

 
$
62,428

 
$
2,657

 
$
50,334

 
$
53,834

 
$
590

 
$
2,979

_____________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.


 
As of and for the year ended December 31, 2015
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
 Average Recorded Investment
 
Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,259

 
$
2,569

 
n/a
 
$
1,638

 
$
836

Commercial real estate
12,116

 
20,113

 
n/a
 
17,885

 
1,494

Construction and land
1,097

 
2,132

 
n/a
 
3,027

 
92

Residential
7,788

 
8,576

 
n/a
 
9,384

 
269

Home equity

 

 
n/a
 
42

 
2

Consumer and other

 

 
n/a
 
545

 
61

Subtotal
23,260

 
33,390

 
n/a
 
32,521

 
2,754

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
15

 
15

 
$
270

 
657

 
66

Commercial real estate
7,346

 
7,775

 
713

 
8,749

 
385

Construction and land
2,200

 
2,356

 
172

 
2,200

 

Residential
6,351

 
6,966

 
474

 
6,940

 
186

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Subtotal
15,912

 
17,112

 
1,629

 
18,546

 
637

Total:
 
 
 
 
 
 
 
 
 
Commercial and industrial
2,274

 
2,584

 
270

 
2,295

 
902

Commercial real estate
19,462

 
27,888

 
713

 
26,634

 
1,879

Construction and land
3,297

 
4,488

 
172

 
5,227

 
92

Residential
14,139

 
15,542

 
474

 
16,324

 
455

Home equity

 

 

 
42

 
2

Consumer and other

 

 

 
545

 
61

Total
$
39,172

 
$
50,502

 
$
1,629

 
$
51,067

 
$
3,391

_____________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.
The following tables present the Company’s allowance for loan losses and loan portfolio at September 30, 2016 and December 31, 2015 by portfolio segment, disaggregated by method of impairment analysis. The Company had no loans acquired with deteriorated credit quality at September 30, 2016 or December 31, 2015.
 
September 30, 2016
 
Individually Evaluated
for Impairment
 
Collectively Evaluated
for Impairment
 
Total
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
(In thousands)
Commercial and industrial
$
11,779

 
$
22

 
$
1,087,391

 
$
13,879

 
$
1,099,170

 
$
13,901

Commercial real estate
13,130

 
593

 
2,041,440

 
47,719

 
2,054,570

 
48,312

Construction and land
224

 

 
98,472

 
3,144

 
98,696

 
3,144

Residential
13,349

 
701

 
2,302,741

 
10,203

 
2,316,090

 
10,904

Home equity

 

 
121,269

 
1,077

 
121,269

 
1,077

Consumer

 

 
179,703

 
331

 
179,703

 
331

Total
$
38,482

 
$
1,316

 
$
5,831,016

 
$
76,353

 
$
5,869,498

 
$
77,669

 
December 31, 2015
 
Individually Evaluated
for Impairment
 
Collectively Evaluated
for Impairment
 
Total
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
(In thousands)
Commercial and industrial
$
2,274

 
$
270

 
$
1,109,281

 
$
15,544

 
$
1,111,555

 
$
15,814

Commercial real estate
19,462

 
713

 
1,894,672

 
43,502

 
1,914,134

 
44,215

Construction and land
3,297

 
172

 
180,137

 
6,150

 
183,434

 
6,322

Residential
14,139

 
474

 
2,215,401

 
10,070

 
2,229,540

 
10,544

Home equity

 

 
119,828

 
1,085

 
119,828

 
1,085

Consumer

 

 
160,721

 
520

 
160,721

 
520

Total
$
39,172

 
$
1,629

 
$
5,680,040

 
$
76,871

 
$
5,719,212

 
$
78,500

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present the balance of TDRs that were restructured or defaulted during the periods indicated and the types of concessions granted:
 
As of and for the three months ended September 30, 2016
 
Restructured current quarter
 
TDRs that defaulted in the
current quarter that were
restructured in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial

 
$

 
$

 

 
$

Commercial real estate

 

 

 
1

 
1,276

Construction and land

 

 

 

 

Residential

 

 

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total

 
$

 
$

 
1

 
$
1,276




 
As of and for the nine months ended September 30, 2016
 
Restructured year to date
 
TDRs that defaulted
year to date that were
restructured in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial
3

 
$
7,384

 
$
7,209

 

 
$

Commercial real estate
1

 
1,276

 
1,276

 
1

 
1,276

Construction and land

 

 

 

 

Residential
2

 
260

 
261

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
6

 
$
8,920

 
$
8,746

 
1

 
$
1,276


 
As of and for the nine months ended September 30, 2016
 
Extension of term
 
Temporary rate reduction
 
Payment deferral
 
Combination of concessions (1)
 
Total concessions
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
(Dollars in thousands)
Commercial and industrial
2

 
$
7,209

 

 
$

 

 
$

 
1

 
$

 
3

 
$
7,209

Commercial real estate

 

 

 

 

 

 
1

 
1,276

 
1

 
1,276

Construction and land

 

 

 

 

 

 

 

 

 

Residential

 

 
2

 
261

 

 

 

 

 
2

 
261

Home equity

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

_____________________
(1)
Combination of concessions includes loans that have had more than one modification, including extension of term, temporary reduction of interest rate, and/or payment deferral.

 
As of and for the three months ended September 30, 2015
 
Restructured current quarter
 
TDRs that defaulted in the
current quarter that were
restructured in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial

 
$

 
$

 

 
$

Commercial real estate
1

 
732

 
720

 

 

Construction and land

 

 

 

 

Residential

 

 

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
1

 
$
732

 
$
720

 

 
$



 
As of and for the three months ended September 30, 2015
 
Extension of term
 
Temporary rate reduction
 
Payment deferral
 
Combination of concessions (1)
 
Total concessions
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
(Dollars in thousands)
Commercial and industrial

 
$

 

 
$

 

 
$

 

 
$

 

 
$

Commercial real estate

 

 

 

 

 

 
1

 
720

 
1

 
720

Construction and land

 

 

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 


_____________________
(1)
Combination of concessions includes loans that have had more than one modification, including extension of term, temporary reduction of interest rate, and/or payment deferral.

 
As of and for the nine months ended September 30, 2015
 
Restructured year to date
 
TDRs that defaulted
year to date that were
restructured in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial
1

 
$
1,298

 
$
1,304

 

 
$

Commercial real estate
2

 
4,850

 
4,838

 

 

Construction and land

 

 

 

 

Residential
8

 
513

 
516

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
11

 
$
6,661

 
$
6,658

 

 
$


 
As of and for the nine months ended September 30, 2015
 
Extension of term
 
Temporary rate reduction
 
Payment deferral
 
Combination of concessions (1)
 
Total concessions
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
(Dollars in thousands)
Commercial and industrial

 
$

 

 
$

 

 
$

 
1

 
$
1,304

 
1

 
$
1,304

Commercial real estate
1

 
4,118

 

 

 

 

 
1

 
720

 
2

 
4,838

Construction and land

 

 

 

 

 

 

 

 

 

Residential

 

 
7

 
491

 
1

 
25

 

 

 
8

 
516

Home equity

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

_____________________
(1)
Combination of concessions includes loans that have had more than one modification, including extension of term, temporary reduction of interest rate, and/or payment deferral.