XML 48 R37.htm IDEA: XBRL DOCUMENT v3.4.0.3
Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]      
Interest Income (Expense), Net $ 49,879 $ 46,072  
Noninterest Income 38,022 41,345  
Revenues 87,901 87,417  
Provision/ (credit) for loan losses (3,133) (2,500)  
Noninterest Expense 66,709 63,427  
Income before income taxes 24,325 26,490  
Income tax expense 7,438 8,572  
Net income from continuing operations 16,887 17,918  
Net income attributable to noncontrolling interests 911 1,229  
Net income from discontinued operations [1] 2,065 2,094  
Net income attributable to the Company 18,041 18,783  
Total assets 7,413,663 6,869,772 $ 7,542,508
Assets under Management, Carrying Amount 26,811,000 30,025,000  
Amortization of intangibles 1,586 1,602  
Depreciation 1,676 1,704  
Private Banking Segment [Member]      
Segment Reporting Information [Line Items]      
Interest Income (Expense), Net 50,420 46,990  
Noninterest Income 3,378 2,784  
Revenues 53,798 49,774  
Provision/ (credit) for loan losses (3,133) (2,500)  
Noninterest Expense 31,275 28,805  
Income before income taxes 25,656 23,469  
Income tax expense 8,374 7,768  
Net income from continuing operations 17,282 15,701  
Net income attributable to the Company 17,282 15,701  
Total assets 7,250,371 6,688,472  
Amortization of intangibles 0 46  
Depreciation 1,146 1,205  
Wealth Management and Trust Segment [Member]      
Segment Reporting Information [Line Items]      
Noninterest Income 11,056 13,957  
Noninterest Expense [2] 15,852 12,331  
Income before income taxes (4,796) 1,626  
Income tax expense (1,939) 694  
Net income from continuing operations (2,857) 932  
Net income attributable to the Company (2,857) 932  
Total assets 84,253 79,139  
Assets under Management, Carrying Amount 7,137,000 9,305,000  
Amortization of intangibles 745 571  
Depreciation 231 187  
Investment Managers Segment [Member]      
Segment Reporting Information [Line Items]      
Interest Income (Expense), Net 4 6  
Noninterest Income 10,659 11,722  
Revenues 10,663 11,728  
Noninterest Expense 8,024 8,686  
Income before income taxes 2,639 3,042  
Income tax expense 879 1,002  
Net income from continuing operations 1,760 2,040  
Net income attributable to noncontrolling interests 477 637  
Net income attributable to the Company 1,283 1,403  
Total assets 93,396 101,036  
Assets under Management, Carrying Amount 9,838,000 10,730,000  
Amortization of intangibles 650 739  
Depreciation 73 70  
Wealth Advisors Segment [Member]      
Segment Reporting Information [Line Items]      
Interest Income (Expense), Net 3 2  
Noninterest Income 12,742 12,707  
Revenues 12,745 12,709  
Noninterest Expense 9,694 9,132  
Income before income taxes 3,051 3,577  
Income tax expense 1,148 1,321  
Net income from continuing operations 1,903 2,256  
Net income attributable to noncontrolling interests 434 588  
Net income attributable to the Company 1,469 1,668  
Total assets 74,901 76,042  
Assets under Management, Carrying Amount 9,857,000 10,012,000  
Amortization of intangibles 191 246  
Depreciation 215 211  
Holding Company and Eliminations Segment [Member]      
Segment Reporting Information [Line Items]      
Interest Income (Expense), Net (548) (926)  
Noninterest Income 187 175  
Revenues (361) (751)  
Noninterest Expense 1,864 4,473  
Income before income taxes (2,225) (5,224)  
Income tax expense (1,024) (2,213)  
Net income from continuing operations (1,201) (3,011)  
Net income attributable to noncontrolling interests 0 4  
Net income from discontinued operations [3] 2,065 2,094  
Net income attributable to the Company 864 (921)  
Total assets (89,258) (74,917)  
Assets under Management, Carrying Amount (21,000) (22,000)  
Depreciation $ 11 $ 31  
[1] The Company presents its EPS based on the treasury stock method. The Company reverted to the treasury stock presentation from the two-class presentation due to the immaterial number of participating shares outstanding as of March 31, 2016. If the EPS presentation had been based on the two-class method, the following adjustments would have been made to the presentation of EPS for the three months ended March 31, 2016. Net income attributable to common shareholders would have been reduced by an additional $4 thousand, and the allocation of net income to participating securities would have been $6 thousand, reducing net income attributable to common shareholders by a total of $10 thousand. Basic EPS would not change. Weighted average diluted shared outstanding would have been reduced by 37,298 shares. Diluted EPS would not change.If the EPS presentation had been based on the two-class method, the following adjustments would have been made to the presentation of EPS for the three months ended March 31, 2015. Net income attributable to common shareholders would have been reduced by an additional $43 thousand, and the allocation of net income to participating securities would have been $60 thousand, reducing net income attributable to common shareholders by a total of $103 thousand. Basic EPS would not change. Weighted average diluted shared outstanding would have been reduced by 341,603 shares. Diluted EPS would not change.
[2] Operating expense for 2016 includes $1.1 million in restructuring expenses related to the Wealth Management and Trust segment. Operating expense for 2015 includes no restructuring expenses.
[3] Net income from discontinued operations for the three month periods ended March 31, 2016 and 2015 of $2.1 million in both periods is included in Holding Company and Eliminations in the calculation of net income attributable to the Company.