XML 37 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loan Portfolio and Credit Quality (Tables)
3 Months Ended
Mar. 31, 2016
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table presents a summary of the loan portfolio based on the portfolio segment as of the dates indicated:
 
March 31,
2016
 
December 31, 2015
 
(In thousands)
Commercial and industrial
$
1,069,971

 
$
1,111,555

Commercial real estate
1,925,519

 
1,914,134

Construction and land
166,674

 
183,434

Residential
2,216,875

 
2,229,540

Home equity
118,807

 
119,828

Consumer and other
160,335

 
160,721

Total Loans
$
5,658,181

 
$
5,719,212

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following table presents nonaccrual loans receivable by class of receivable as of the dates indicated:
 
March 31,
2016
 
December 31, 2015
 
(In thousands)
Commercial and industrial
$
1,306

 
$
1,019

Commercial real estate
11,035

 
11,232

Construction and land
2,850

 
3,297

Residential
7,831

 
9,661

Home equity
1,301

 
1,306

Consumer and other
33

 
56

Total
$
24,356

 
$
26,571

Past Due Financing Receivables [Table Text Block]
The following tables show the payment status of loans by class of receivable as of the dates indicated:
 
March 31, 2016
 
Accruing Past Due
 
Nonaccrual Loans
 
 
 
 
 
30-59 Days Past Due
 
60-89 Days Past Due
 
Total Accruing Past Due
 
Current Payment Status
 
30-89 Days Past Due
 
90 Days or
Greater
Past Due
 
Total Non-Accrual Loans
 
Current Accruing Loans
 
Total
Loans
Receivable
 
(In thousands)
Commercial and industrial
$
341

 
$

 
$
341

 
$
1,306

 
$

 
$

 
$
1,306

 
$
1,068,324

 
$
1,069,971

Commercial real estate
40

 

 
40

 
4,277

 

 
6,758

 
11,035

 
1,914,444

 
1,925,519

Construction and land

 

 

 
129

 
19

 
2,702

 
2,850

 
163,824

 
166,674

Residential
7,628

 

 
7,628

 
1,008

 
2,150

 
4,673

 
7,831

 
2,201,416

 
2,216,875

Home equity
12

 

 
12

 

 
88

 
1,213

 
1,301

 
117,494

 
118,807

Consumer and other
253

 
33

 
286

 
15

 
7

 
11

 
33

 
160,016

 
160,335

Total
$
8,274

 
$
33

 
$
8,307

 
$
6,735

 
$
2,264

 
$
15,357

 
$
24,356

 
$
5,625,518

 
$
5,658,181


 
December 31, 2015
 
Accruing Past Due
 
Nonaccrual Loans
 
 
 
 
 
30-59 Days Past Due
 
60-89 Days Past Due
 
Total Accruing Past Due
 
Current Payment Status
 
30-89 Days Past Due
 
90 Days or Greater Past Due
 
Total Non-Accrual Loans
 
Current Accruing Loans
 
Total Loans Receivable
 
(In thousands)
Commercial and industrial
$
2,329

 
$
338

 
$
2,667

 
$
726

 
$

 
$
293

 
$
1,019

 
$
1,107,869

 
$
1,111,555

Commercial real estate
2,091

 
529

 
2,620

 
5,912

 

 
5,320

 
11,232

 
1,900,282

 
1,914,134

Construction and land

 

 

 
149

 
34

 
3,114

 
3,297

 
180,137

 
183,434

Residential
6,267

 
873

 
7,140

 
924

 
874

 
7,863

 
9,661

 
2,212,739

 
2,229,540

Home equity
40

 

 
40

 
217

 

 
1,089

 
1,306

 
118,482

 
119,828

Consumer and other
235

 
392

 
627

 
24

 
9

 
23

 
56

 
160,038

 
160,721

Total
$
10,962

 
$
2,132

 
$
13,094

 
$
7,952

 
$
917

 
$
17,702

 
$
26,571

 
$
5,679,547

 
$
5,719,212

Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the loan portfolio’s credit risk profile by internally assigned grade and class of receivable as of the dates indicated:
 
March 31, 2016
 
By Loan Grade or Nonaccrual Status
 
 
 
Pass
 
Special Mention
 
Accruing Substandard
 
Nonaccrual Loans
 
Total
 
(In thousands)
Commercial and industrial
$
1,025,215

 
$
32,547

 
$
10,903

 
$
1,306

 
$
1,069,971

Commercial real estate
1,841,174

 
39,792

 
33,518

 
11,035

 
1,925,519

Construction and land
146,326

 
12,898

 
4,600

 
2,850

 
166,674

Residential
2,202,376

 

 
6,668

 
7,831

 
2,216,875

Home equity
117,506

 

 

 
1,301

 
118,807

Consumer and other
158,612

 
1,688

 
2

 
33

 
160,335

Total
$
5,491,209

 
$
86,925

 
$
55,691

 
$
24,356

 
$
5,658,181


 
December 31, 2015
 
By Loan Grade or Nonaccrual Status
 
 
 
Pass
 
Special Mention
 
Accruing Substandard
 
Nonaccrual Loans
 
Total
 
(In thousands)
Commercial and industrial
$
1,070,438

 
$
28,643

 
$
11,455

 
$
1,019

 
$
1,111,555

Commercial real estate
1,841,603

 
27,594

 
33,705

 
11,232

 
1,914,134

Construction and land
162,563

 
12,974

 
4,600

 
3,297

 
183,434

Residential
2,213,204

 

 
6,675

 
9,661

 
2,229,540

Home equity
118,522

 

 

 
1,306

 
119,828

Consumer and other
158,686

 

 
1,979

 
56

 
160,721

Total
$
5,565,016

 
$
69,211

 
$
58,414

 
$
26,571

 
$
5,719,212

Impaired Financing Receivables [Table Text Block]
The following tables present, by class of receivable, the balance of impaired loans with and without a related allowance, the associated allowance for those impaired loans with a related allowance, and the total unpaid principal on impaired loans:
 
As of and for the three months ended March 31, 2016
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
 
Average Recorded Investment
 
 
Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,446

 
$
4,431

 
n/a
 
 
$
2,132

 
 
$
12

Commercial real estate
11,900

 
20,038

 
n/a
 
 
12,017

 
 
38

Construction and land
2,850

 
4,446

 
n/a
 
 
1,520

 
 

Residential
6,821

 
7,181

 
n/a
 
 
7,071

 
 
57

Home equity

 

 
n/a
 
 

 
 

Consumer and other

 

 
n/a
 
 

 
 

Subtotal
24,017

 
36,096

 
n/a
 
 
22,740

 
 
107

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
48

 
48

 
$
23

 
 
22

 
 
1

Commercial real estate
7,299

 
7,728

 
671

 
 
7,323

 
 
80

Construction and land

 

 

 
 
1,650

 
 

Residential
5,578

 
5,578

 
473

 
 
6,192

 
 
43

Home equity

 

 

 
 

 
 

Consumer and other

 

 

 
 

 
 

Subtotal
12,925

 
13,354

 
1,167

 
 
15,187

 
 
124

Total:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
2,494

 
4,479

 
23

 
 
2,154

 
 
13

Commercial real estate
19,199

 
27,766

 
671

 
 
19,340

 
 
118

Construction and land
2,850

 
4,446

 

 
 
3,170

 
 

Residential
12,399

 
12,759

 
473

 
 
13,263

 
 
100

Home equity

 

 

 
 

 
 

Consumer and other

 

 

 
 

 
 

Total
$
36,942

 
$
49,450

 
$
1,167

 
 
$
37,927

 
 
$
231

___________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.

 
As of and for the three months ended March 31, 2015
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
 
Average Recorded Investment
 
 
Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
191

 
$
255

 
n/a
 
 
$
1,555

 
 
$
807

Commercial real estate
19,059

 
25,414

 
n/a
 
 
20,753

 
 
894

Construction and land
1,272

 
2,290

 
n/a
 
 
7,190

 
 
92

Residential
9,191

 
9,978

 
n/a
 
 
9,526

 
 
78

Home equity
50

 
50

 
n/a
 
 
50

 
 
1

Consumer and other
1,007

 
1,007

 
n/a
 
 
1,007

 
 

Subtotal
30,770

 
38,994

 
n/a
 
 
40,081

 
 
1,872

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
941

 
961

 
$
78

 
 
991

 
 
34

Commercial real estate
8,995

 
9,423

 
2,543

 
 
9,036

 
 
92

Construction and land
2,200

 
2,356

 
172

 
 
2,200

 
 

Residential
7,536

 
7,887

 
1,311

 
 
7,103

 
 
49

Home equity

 

 

 
 

 
 

Consumer and other

 

 

 
 

 
 

Subtotal
19,672

 
20,627

 
4,104

 
 
19,330

 
 
175

Total:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
1,132

 
1,216

 
78

 
 
2,546

 
 
841

Commercial real estate
28,054

 
34,837

 
2,543

 
 
29,789

 
 
986

Construction and land
3,472

 
4,646

 
172

 
 
9,390

 
 
92

Residential
16,727

 
17,865

 
1,311

 
 
16,629

 
 
127

Home equity
50

 
50

 

 
 
50

 
 
1

Consumer and other
1,007

 
1,007

 

 
 
1,007

 
 

Total
$
50,442

 
$
59,621

 
$
4,104

 
 
$
59,411

 
 
$
2,047

___________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.


 
As of and for the year ended December 31, 2015
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
 Average Recorded Investment
 
Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,259

 
$
2,569

 
n/a
 
$
1,638

 
$
836

Commercial real estate
12,116

 
20,113

 
n/a
 
17,885

 
1,494

Construction and land
1,097

 
2,132

 
n/a
 
3,027

 
92

Residential
7,788

 
8,576

 
n/a
 
9,384

 
269

Home equity

 

 
n/a
 
42

 
2

Consumer and other

 

 
n/a
 
545

 
61

Subtotal
23,260

 
33,390

 
n/a
 
32,521

 
2,754

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
15

 
15

 
$
270

 
657

 
66

Commercial real estate
7,346

 
7,775

 
713

 
8,749

 
385

Construction and land
2,200

 
2,356

 
172

 
2,200

 

Residential
6,351

 
6,966

 
474

 
6,940

 
186

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Subtotal
15,912

 
17,112

 
1,629

 
18,546

 
637

Total:
 
 
 
 
 
 
 
 
 
Commercial and industrial
2,274

 
2,584

 
270

 
2,295

 
902

Commercial real estate
19,462

 
27,888

 
713

 
26,634

 
1,879

Construction and land
3,297

 
4,488

 
172

 
5,227

 
92

Residential
14,139

 
15,542

 
474

 
16,324

 
455

Home equity

 

 

 
42

 
2

Consumer and other

 

 

 
545

 
61

Total
$
39,172

 
$
50,502

 
$
1,629

 
$
51,067

 
$
3,391

___________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.
The following tables present the Company’s allowance for loan losses and loan portfolio at March 31, 2016 and December 31, 2015 by portfolio segment, disaggregated by method of impairment analysis. The Company had no loans acquired with deteriorated credit quality at March 31, 2016 or December 31, 2015.
 
March 31, 2016
 
Individually Evaluated
for Impairment
 
Collectively Evaluated
for Impairment
 
Total
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
(In thousands)
Commercial and industrial
$
2,494

 
$
23

 
$
1,067,477

 
$
14,320

 
$
1,069,971

 
$
14,343

Commercial real estate
19,199

 
671

 
1,906,320

 
43,848

 
1,925,519

 
44,519

Construction and land
2,850

 

 
163,824

 
5,551

 
166,674

 
5,551

Residential
12,399

 
473

 
2,204,476

 
10,161

 
2,216,875

 
10,634

Home equity

 

 
118,807

 
1,079

 
118,807

 
1,079

Consumer

 

 
160,335

 
301

 
160,335

 
301

Total
$
36,942

 
$
1,167

 
$
5,621,239

 
$
75,260

 
$
5,658,181

 
$
76,427

 
December 31, 2015
 
Individually Evaluated
for Impairment
 
Collectively Evaluated
for Impairment
 
Total
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
(In thousands)
Commercial and industrial
$
2,274

 
$
270

 
$
1,109,281

 
$
15,544

 
$
1,111,555

 
$
15,814

Commercial real estate
19,462

 
713

 
1,894,672

 
43,502

 
1,914,134

 
44,215

Construction and land
3,297

 
172

 
180,137

 
6,150

 
183,434

 
6,322

Residential
14,139

 
474

 
2,215,401

 
10,070

 
2,229,540

 
10,544

Home equity

 

 
119,828

 
1,085

 
119,828

 
1,085

Consumer

 

 
160,721

 
520

 
160,721

 
520

Total
$
39,172

 
$
1,629

 
$
5,680,040

 
$
76,871

 
$
5,719,212

 
$
78,500

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present the balance of TDRs that were restructured or defaulted during the periods indicated and the types of concessions granted:
 
As of and for the three months ended March 31, 2016
 
Restructured current quarter
 
TDRs that defaulted in the
current quarter that were
restructured in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial
1

 
$
175

 
$

 

 
$

Commercial real estate

 

 

 

 

Construction and land

 

 

 

 

Residential
1

 
145

 
145

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
2

 
$
320

 
$
145

 

 
$


 
As of and for the three months ended March 31, 2016
 
Extension of term
 
Temporary rate reduction
 
Payment deferral
 
Combination of concessions (1)
 
Total concessions
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
(Dollars in thousands)
Commercial and industrial

 
$

 

 
$

 

 
$

 
1

 
$

 
1

 
$

Commercial real estate

 

 

 

 

 

 

 

 

 

Construction and land

 

 

 

 

 

 

 

 

 

Residential

 

 
1

 
145

 

 

 

 

 
1

 
145

Home equity

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 

______________________
(1)
Combination of concessions includes loans that have had more than one modification, including extension of term, temporary reduction of interest rate, and/or payment deferral.

 
As of and for the three months ended March 31, 2015
 
Restructured current quarter
 
TDRs that defaulted in the
current quarter that were
restructured in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial

 
$

 
$

 

 
$

Commercial real estate

 

 

 

 

Construction and land

 

 

 

 

Residential
6

 
382

 
382

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
6

 
$
382

 
$
382

 

 
$


 
As of and for the three months ended March 31, 2015
 
Extension of term
 
Temporary rate reduction
 
Payment deferral
 
Combination of concessions (1)
 
Total concessions
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
# of
Loans
 
Post-
modifi-
cation
recorded
invest-
ment
 
(Dollars in thousands)
Commercial and industrial

 
$

 

 
$

 

 
$

 

 
$

 

 
$

Commercial real estate

 

 

 

 

 

 

 

 

 

Construction and land

 

 

 

 

 

 

 

 

 

Residential

 

 
6

 
382

 

 

 

 

 
6

 
382

Home equity

 

 

 

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

 

 

 


______________________
(1)
Combination of concessions includes loans that have had more than one modification, including extension of term, temporary reduction of interest rate, and/or payment deferral.