XML 26 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
Allowance for Loan Losses
3 Months Ended
Mar. 31, 2016
Allowance for Loan Losses [Abstract]  
Allowance for Credit Losses [Text Block]
Allowance for Loan Losses
The allowance for loan losses is reported as a reduction of outstanding loan balances, and totaled $76.4 million and $78.5 million at March 31, 2016 and December 31, 2015, respectively.
The following tables present a summary of the changes in the allowance for loan losses for the periods indicated:
 
As of and for the three months ended March 31,
 
2016
 
2015
 
(In thousands)
Allowance for loan losses, beginning of period:
 
 
 
Commercial and industrial
$
15,814

 
$
14,114

Commercial real estate
44,215

 
43,854

Construction and land
6,322

 
4,041

Residential
10,544

 
10,374

Home equity
1,085

 
1,003

Consumer and other
520

 
382

Unallocated (1)

 
2,070

Total allowance for loan losses, beginning of period
78,500

 
75,838

Provision/ (credit) for loan losses:
 
 
 
Commercial and industrial
(657
)
 
(1,981
)
Commercial real estate
(1,847
)
 
(933
)
Construction and land
(998
)
 
227

Residential
591

 
72

Home equity
(6
)
 
13

Consumer and other
(216
)
 
130

Unallocated

 
(28
)
Total provision/(credit) for loan losses
(3,133
)
 
(2,500
)
Loans charged-off:
 
 
 
Commercial and industrial
(2,108
)
 

Commercial real estate

 

Construction and land
(400
)
 

Residential
(501
)
 
(49
)
Home equity

 

Consumer and other
(7
)
 
(5
)
Total charge-offs
(3,016
)
 
(54
)
Recoveries on loans previously charged-off:
 
 
 
Commercial and industrial
1,294

 
2,204

Commercial real estate
2,151

 
631

Construction and land
627

 
1,143

Residential

 

Home equity

 

Consumer and other
4

 
1

Total recoveries
4,076

 
3,979

 
As of and for the three months ended March 31,
 
2016
 
2015
 
(In thousands)
Allowance for loan losses at end of period:
 
 
 
Commercial and industrial
14,343

 
14,337

Commercial real estate
44,519

 
43,552

Construction and land
5,551

 
5,411

Residential
10,634

 
10,397

Home equity
1,079

 
1,016

Consumer and other
301

 
508

Unallocated (1)

 
2,042

Total allowance for loan losses at end of period
$
76,427

 
$
77,263

______________________
(1)
As of December 31, 2015, the unallocated reserve was allocated to the qualitative factors as part of the general reserves (ASC 450).
The following tables present the Company’s allowance for loan losses and loan portfolio at March 31, 2016 and December 31, 2015 by portfolio segment, disaggregated by method of impairment analysis. The Company had no loans acquired with deteriorated credit quality at March 31, 2016 or December 31, 2015.
 
March 31, 2016
 
Individually Evaluated
for Impairment
 
Collectively Evaluated
for Impairment
 
Total
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
(In thousands)
Commercial and industrial
$
2,494

 
$
23

 
$
1,067,477

 
$
14,320

 
$
1,069,971

 
$
14,343

Commercial real estate
19,199

 
671

 
1,906,320

 
43,848

 
1,925,519

 
44,519

Construction and land
2,850

 

 
163,824

 
5,551

 
166,674

 
5,551

Residential
12,399

 
473

 
2,204,476

 
10,161

 
2,216,875

 
10,634

Home equity

 

 
118,807

 
1,079

 
118,807

 
1,079

Consumer

 

 
160,335

 
301

 
160,335

 
301

Total
$
36,942

 
$
1,167

 
$
5,621,239

 
$
75,260

 
$
5,658,181

 
$
76,427

 
December 31, 2015
 
Individually Evaluated
for Impairment
 
Collectively Evaluated
for Impairment
 
Total
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
Recorded investment
(loan balance)
 
Allowance for loan losses
 
(In thousands)
Commercial and industrial
$
2,274

 
$
270

 
$
1,109,281

 
$
15,544

 
$
1,111,555

 
$
15,814

Commercial real estate
19,462

 
713

 
1,894,672

 
43,502

 
1,914,134

 
44,215

Construction and land
3,297

 
172

 
180,137

 
6,150

 
183,434

 
6,322

Residential
14,139

 
474

 
2,215,401

 
10,070

 
2,229,540

 
10,544

Home equity

 

 
119,828

 
1,085

 
119,828

 
1,085

Consumer

 

 
160,721

 
520

 
160,721

 
520

Total
$
39,172

 
$
1,629

 
$
5,680,040

 
$
76,871

 
$
5,719,212

 
$
78,500