XML 142 R128.htm IDEA: XBRL DOCUMENT v3.3.1.900
Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
[1]
Jun. 30, 2015
[1]
Mar. 31, 2015
[1]
Dec. 31, 2014
Sep. 30, 2014
[1]
Jun. 30, 2014
[1]
Mar. 31, 2014
[1]
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Interest Income (Expense), Net $ 48,140 [1] $ 46,473 $ 45,085 $ 46,072 $ 44,128 [1] $ 44,783 $ 46,268 $ 44,522 $ 185,770 $ 179,701 $ 174,018
Noninterest Income 37,718 [1] 39,446 42,660 41,345 39,922 [1] 33,769 34,374 32,733 161,169 140,798 136,341
Revenues                 346,939 320,499 310,359
Provision/ (credit) for loan losses (1,655) [1] 2,600 0 (2,500) 2,400 [1] (2,600) (5,000) (1,200) (1,555) (6,400) (10,000)
Noninterest Expense 67,407 [1] 61,929 62,418 63,427 63,760 [1] 53,999 54,402 54,968 255,181 227,129 220,705
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 20,106 [1] 21,390 25,327 26,490 17,890 [1] 27,153 31,240 23,487 93,313 99,770 99,654
Income tax expense 5,638 [1] 8,182 8,000 8,572 5,901 [1] 8,993 10,333 7,138 30,392 [2] 32,365 [2] 32,963 [2]
Net income from continuing operations                 62,921 67,405 66,691
Net Income (Loss) Attributable to Noncontrolling Interest 921 [1] 994 1,263 1,229 1,322 [1] 1,167 1,025 1,236 4,407 4,750 3,948
Income from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 1,455 [1] 1,316 1,546 2,094 1,510 [1] 1,272 1,450 1,928 6,411 6,160 7,792
Net income attributable to the Company 15,002 [1] $ 13,530 $ 17,610 $ 18,783 12,177 [1] $ 18,265 $ 21,332 $ 17,041 64,925 68,815 70,535
Assets 7,542,508       6,797,874       7,542,508 6,797,874 6,437,109
Assets under Management, Carrying Amount 27,595,000       29,907,000       27,595,000 29,907,000 24,280,000
Amortization of Intangible Assets                 6,711 4,836 4,327
Depreciation                 6,590 6,468 6,235
Gain on sale of Pacific Northwest offices                 0 0 10,574
Restructuring expense                 3,724 739 0
Private Banking Segment [Member]                      
Segment Reporting Information [Line Items]                      
Interest Income (Expense), Net                 189,501 183,424 178,199
Noninterest Income                 11,352 10,617 22,454 [3]
Revenues                 200,853 194,041 200,653
Provision/ (credit) for loan losses                 (1,555) (6,400) (10,000)
Noninterest Expense                 116,575 111,901 118,488
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest                 85,833 88,540 92,165
Income tax expense [2]                 27,844 29,032 30,958
Net income from continuing operations                 57,989 59,508 61,207
Net income attributable to the Company                 57,989 59,508 61,207
Assets 7,361,202       6,611,191       7,361,202 6,611,191 6,246,148
Amortization of Intangible Assets                 341 219 277
Depreciation                 4,599 5,294 5,350
Wealth Management and Trust Segment [Member] [Member]                      
Segment Reporting Information [Line Items]                      
Noninterest Income                 53,336 34,584 26,547
Revenues                 53,336 34,584 26,547
Noninterest Expense [4]                 54,474 29,401 20,733
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest                 (1,138) 5,183 5,814
Income tax expense [2]                 (350) 2,201 2,392
Net income from continuing operations                 (788) 2,982 3,422
Net income attributable to the Company                 (788) 2,982 3,422
Assets 80,088       80,467       80,088 80,467 4,939
Assets under Management, Carrying Amount 7,976,000       9,274,000       7,976,000 9,274,000 4,565,000
Amortization of Intangible Assets                 2,428 676 0
Depreciation                 772 241 105
Investment Managers Segment [Member]                      
Segment Reporting Information [Line Items]                      
Interest Income (Expense), Net                 22 22 20
Noninterest Income                 45,687 47,119 43,875
Revenues                 45,709 47,141 43,895
Noninterest Expense                 33,690 34,848 33,195
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest                 12,019 12,293 10,700
Income tax expense [2]                 3,956 4,078 3,493
Net income from continuing operations                 8,063 8,215 7,207
Net Income (Loss) Attributable to Noncontrolling Interest                 2,265 2,519 2,164
Net income attributable to the Company                 5,798 5,696 5,043
Assets 92,642       100,229       92,642 100,229 100,609
Assets under Management, Carrying Amount 9,952,000       10,772,000       9,952,000 10,772,000 10,401,000
Amortization of Intangible Assets                 2,956 2,955 3,058
Depreciation                 286 240 221
Wealth Advisors Segment [Member]                      
Segment Reporting Information [Line Items]                      
Interest Income (Expense), Net                 6 10 66
Noninterest Income                 50,558 48,199 42,350
Revenues                 50,564 48,209 42,416
Noninterest Expense                 35,379 33,213 29,588
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest                 15,185 14,996 12,828
Income tax expense [2]                 5,819 5,653 4,807
Net income from continuing operations                 9,366 9,343 8,021
Net Income (Loss) Attributable to Noncontrolling Interest                 2,138 2,189 1,784
Net income attributable to the Company                 7,228 7,154 6,237
Assets 79,543       80,804       79,543 80,804 73,972
Assets under Management, Carrying Amount 9,688,000       9,883,000       9,688,000 9,883,000 9,336,000
Amortization of Intangible Assets                 986 986 992
Depreciation                 864 488 363
Holding Company and Eliminations Segment [Member]                      
Segment Reporting Information [Line Items]                      
Interest Income (Expense), Net                 (3,759) (3,755) (4,267)
Noninterest Income                 236 279 1,115
Revenues                 (3,523) (3,476) (3,152)
Noninterest Expense                 15,063 17,766 18,701
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest                 (18,586) (21,242) (21,853)
Income tax expense [2]                 (6,877) (8,599) (8,687)
Net income from continuing operations                 (11,709) (12,643) (13,166)
Net Income (Loss) Attributable to Noncontrolling Interest                 4 42 0
Income from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest [5]                 6,411 6,160 7,792
Net income attributable to the Company                 (5,302) (6,525) (5,374)
Assets (70,967)       (74,817)       (70,967) (74,817) 11,441
Assets under Management, Carrying Amount $ (21,000)       $ (22,000)       (21,000) (22,000) (22,000)
Depreciation                 $ 69 $ 205 $ 196
[1] Due to rounding, the sum of the four quarters may not add to the year to date total.
[2] The Company’s effective tax rate for 2015, 2014, and 2013 are not consistent due to earnings from tax-exempt investments, non-deductible compensation, state and local taxes, income tax credits and income attributable to noncontrolling interests having a different impact on the effective tax rate due primarily to the different levels of income before taxes in years 2015, 2014, and 2013. See Part II. Item 8. “Financial Statements and Supplementary Data - Note 17: Income Taxes” for additional details.
[3] Included in Private Banking non-interest income for the year ended December 31, 2013 is the $10.6 million gain on sale of the Bank’s three offices in the Pacific Northwest
[4] Operating expense for 2015 includes $3.7 million in restructuring expenses related to the Wealth Management and Trust segment. Operating expense for 2014 includes $0.7 million restructuring expenses. Operating expense for 2013 includes no restructuring expenses
[5] Net income from discontinued operations for the years ended December 31, 2015, 2014 and 2013 of $6.4 million, $6.2 million, and $7.8 million, respectively, are included in Holding Company and Eliminations in the calculation of net income attributable to the Company.