XML 66 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Allowance for Loan Losses
3 Months Ended
Mar. 31, 2015
Allowance for Loan Losses [Abstract]  
Allowance for Credit Losses [Text Block]
Allowance for Loan Losses
The allowance for loan losses is reported as a reduction of outstanding loan balances, and totaled $77.3 million and $75.8 million at March 31, 2015 and December 31, 2014, respectively.
The following tables present a summary of the changes in the allowance for loan losses for the periods indicated:
 
As of and for the three months ended March 31,
 
2015
 
2014
 
(In thousands)
Allowance for loan losses, beginning of period:
 
 
 
Commercial and industrial
$
14,114

 
$
12,837

Commercial real estate
43,854

 
44,979

Construction and land
4,041

 
4,465

Residential
10,374

 
10,732

Home equity
1,003

 
1,020

Consumer and other
382

 
322

Unallocated
2,070

 
2,016

Total allowance for loan losses, beginning of period
75,838

 
76,371

Provision/ (credit) for loan losses:
 
 
 
Commercial and industrial
(1,981
)
 
(927
)
Commercial real estate
(933
)
 
1,057

Construction and land
227

 
356

Residential
72

 
(1,448
)
Home equity
13

 
(57
)
Consumer and other
130

 
(193
)
Unallocated
(28
)
 
12

Total provision/(credit) for loan losses
(2,500
)
 
(1,200
)
Loans charged-off:
 
 
 
Commercial and industrial

 
(49
)
Commercial real estate

 

Construction and land

 

Residential
(49
)
 
(88
)
Home equity

 

Consumer and other
(5
)
 
(8
)
Total charge-offs
(54
)
 
(145
)
Recoveries on loans previously charged-off:
 
 
 
Commercial and industrial
2,204

 
339

Commercial real estate
631

 
330

Construction and land
1,143

 
151

Residential

 
550

Home equity

 

Consumer and other
1

 
209

Total recoveries
3,979

 
1,579

 
As of and for the three months ended March 31,
 
2015
 
2014
 
(In thousands)
Allowance for loan losses at end of period:
 
 
 
Commercial and industrial
14,337

 
12,200

Commercial real estate
43,552

 
46,366

Construction and land
5,411

 
4,972

Residential
10,397

 
9,746

Home equity
1,016

 
963

Consumer and other
508

 
330

Unallocated
2,042

 
2,028

Total allowance for loan losses at end of period
$
77,263

 
$
76,605

The following tables present the Company’s allowance for loan losses and loan portfolio at March 31, 2015 and December 31, 2014 by portfolio segment, disaggregated by method of impairment analysis. The Company had no loans acquired with deteriorated credit quality at March 31, 2015 or December 31, 2014.
 
Commercial and industrial
 
Commercial real estate
 
Construction and land
 
Residential
 
(In thousands)
Allowance for loan losses balance at March 31, 2015 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
14,259

 
$
41,009

 
$
5,239

 
$
9,086

Loans individually evaluated
78

 
2,543

 
172

 
1,311

Total allowance for loan losses
$
14,337

 
$
43,552

 
$
5,411

 
$
10,397

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at March 31, 2015:
 
 
 
 
 
 
 
Loans collectively evaluated
$
965,706

 
$
1,734,987

 
$
133,622

 
$
2,126,309

Loans individually evaluated
1,132

 
28,054

 
3,472

 
16,727

Total Loans
$
966,838

 
$
1,763,041

 
$
137,094

 
$
2,143,036

 
 
 
 
 
 
 
 
 
Home equity
 
Consumer
and other
 
Unallocated
 
Total
 
(In thousands)
Allowance for loan losses balance at March 31, 2015 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
1,016

 
$
508

 
$
2,042

 
$
73,159

Loans individually evaluated

 

 

 
4,104

Total allowance for loan losses
$
1,016

 
$
508

 
$
2,042

 
$
77,263

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at March 31, 2015:
 
 
 
 
 
 
 
Loans collectively evaluated
$
116,140

 
$
167,807

 
$

 
$
5,244,571

Loans individually evaluated
50

 
1,007

 

 
50,442

Total Loans
$
116,190

 
$
168,814

 
$

 
$
5,295,013


 
Commercial and industrial
 
Commercial real estate
 
Construction and land
 
Residential
 
(In thousands)
Allowance for loan losses balance at December 31, 2014 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
14,023

 
$
41,262

 
$
3,869

 
$
9,044

Loans individually evaluated
91

 
2,592

 
172

 
1,330

Total allowance for loan losses
$
14,114

 
$
43,854

 
$
4,041

 
$
10,374

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at December 31, 2014:
 
 
 
 
 
 
 
Loans collectively evaluated
$
950,183

 
$
1,757,839

 
$
113,928

 
$
2,115,696

Loans individually evaluated
2,902

 
30,564

 
11,421

 
16,399

Total Loans
$
953,085

 
$
1,788,403

 
$
125,349

 
$
2,132,095

 
 
 
 
 
 
 
 
 
Home equity
 
Consumer
and other
 
Unallocated
 
Total
 
(In thousands)
Allowance for loan losses balance at December 31, 2014 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
1,003

 
$
382

 
$
2,070

 
$
71,653

Loans individually evaluated

 

 

 
4,185

Total allowance for loan losses
$
1,003

 
$
382

 
$
2,070

 
$
75,838

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at December 31, 2014:
 
 
 
 
 
 
 
Loans collectively evaluated
$
114,809

 
$
155,138

 
$

 
$
5,207,593

Loans individually evaluated
50

 
1,007

 

 
62,343

Total Loans
$
114,859

 
$
156,145

 
$

 
$
5,269,936