XML 86 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan Portfolio and Credit Quality (Tables)
6 Months Ended
Jun. 30, 2014
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table presents a summary of the loan portfolio based on the portfolio segment as of the dates indicated:
 
June 30,
2014
 
December 31, 2013
 
(In thousands)
Commercial and industrial
$
882,463

 
$
866,053

Commercial real estate
1,780,901

 
1,813,394

Construction and land
150,422

 
153,917

Residential
2,039,072

 
2,032,294

Home equity
112,504

 
113,660

Consumer and other
140,689

 
133,141

Total Loans
$
5,106,051

 
$
5,112,459

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following table presents nonaccrual loans receivable by class of receivable as of the dates indicated:
 
June 30,
2014
 
December 31, 2013
 
(In thousands)
Commercial and industrial
$
2,177

 
$
3,484

Commercial real estate
19,421

 
23,967

Construction and land
3,396

 
3,489

Residential
14,080

 
12,777

Home equity
1,273

 
1,020

Consumer and other
1,273

 
25

Total
$
41,620

 
$
44,762

Past Due Financing Receivables [Table Text Block]
The following tables show the payment status of loans by class of receivable as of the dates indicated:
 
June 30, 2014
 
Accruing Past Due
 
Nonaccrual Loans
 
 
 
 
 
30-59 Days Past Due
60-89 Days Past Due
90+ Days Past Due
Total Accruing Past Due
 
Current Payment Status
30-89 Days Past Due
90+ Days Past Due
Total Non-Accrual Loans
 
Current Accruing Loans
 
Total Loans Receivable
 
(In thousands)
Commercial and industrial
$
529

$
370

$

$
899

 
$
210

$

$
1,967

$
2,177

 
$
879,387

 
$
882,463

Commercial real estate
1,318

824


2,142

 
18,141


1,280

19,421

 
1,759,338

 
1,780,901

Construction and land

11

66

77

 
296

14

3,086

3,396

 
146,949

 
150,422

Residential

265


265

 
3,622

1,711

8,747

14,080

 
2,024,727

 
2,039,072

Home equity
2,522



2,522

 
19


1,254

1,273

 
108,709

 
112,504

Consumer and other
134

11


145

 
1,032


241

1,273

 
139,271

 
140,689

Total
$
4,503

$
1,481

$
66

$
6,050

 
$
23,320

$
1,725

$
16,575

$
41,620

 
$
5,058,381

 
$
5,106,051


 
December 31, 2013
 
Accruing Past Due
 
Nonaccrual Loans
 
 
 
 
 
30-59 Days Past Due
60-89 Days Past Due
90+ Days Past Due
Total Accruing Past Due
 
Current Payment Status
30-89 Days Past Due
90+ Days Past Due
Total Non-Accrual Loans
 
Current Accruing Loans
 
Total Loans Receivable
 
(In thousands)
Commercial and industrial
$
1,075

$
454

$

$
1,529

 
$
1,192

$

$
2,292

$
3,484

 
$
861,040

 
$
866,053

Commercial real estate
775



775

 
13,337


10,630

23,967

 
1,788,652

 
1,813,394

Construction and land
1,631

21

65

1,717

 
392

43

3,054

3,489

 
148,711

 
153,917

Residential
8,181

226


8,407

 
4,058

1,630

7,089

12,777

 
2,011,110

 
2,032,294

Home equity
542

4


546

 

1,000

20

1,020

 
112,094

 
113,660

Consumer and other
826

7


833

 
17


8

25

 
132,283

 
133,141

Total
$
13,030

$
712

$
65

$
13,807

 
$
18,996

$
2,673

$
23,093

$
44,762

 
$
5,053,890

 
$
5,112,459

Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the loan portfolio’s credit risk profile by internally assigned grade and class of receivable as of the dates indicated:
 
June 30, 2014
 
By Loan Grade or Nonaccrual Status
 
 
 
Pass
 
Special Mention
 
Accruing Substandard
 
Nonaccrual Loans
 
Total
 
(In thousands)
Commercial and industrial
$
860,727

 
$
11,548

 
$
8,011

 
$
2,177

 
$
882,463

Commercial real estate
1,663,408

 
77,407

 
20,665

 
19,421

 
1,780,901

Construction and land
128,892

 
17,646

 
488

 
3,396

 
150,422

Residential
2,014,692

 

 
10,300

 
14,080

 
2,039,072

Home equity
110,709

 

 
522

 
1,273

 
112,504

Consumer and other
139,409

 

 
7

 
1,273

 
140,689

Total
$
4,917,837

 
$
106,601

 
$
39,993

 
$
41,620

 
$
5,106,051


 
December 31, 2013
 
By Loan Grade or Nonaccrual Status
 
 
 
Pass
 
Special Mention
 
Accruing Substandard
 
Nonaccrual Loans
 
Total
 
(In thousands)
Commercial and industrial
$
849,535

 
$
4,857

 
$
8,177

 
$
3,484

 
$
866,053

Commercial real estate
1,709,265

 
60,305

 
19,857

 
23,967

 
1,813,394

Construction and land
128,667

 
21,172

 
589

 
3,489

 
153,917

Residential
2,006,707

 

 
12,810

 
12,777

 
2,032,294

Home equity
112,065

 

 
575

 
1,020

 
113,660

Consumer and other
132,130

 
979

 
7

 
25

 
133,141

Total
$
4,938,369

 
$
87,313

 
$
42,015

 
$
44,762

 
$
5,112,459

Impaired Financing Receivables [Table Text Block]
The following tables present, by class of receivable, the balance of impaired loans with and without a related allowance, the associated allowance for those impaired loans with a related allowance, and the total unpaid principal on impaired loans:
 
As of and for the three and six months ended June 30, 2014
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
QTD Average Recorded Investment
 
YTD Average Recorded Investment
 
QTD Interest Income Recognized while Impaired
 
YTD Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,037

 
$
3,154

 
n/a
 
$
2,043

 
$
2,081

 
$
1

 
$
4

Commercial real estate
24,277

 
34,378

 
n/a
 
25,577

 
27,804

 
1,564

 
1,833

Construction and land
730

 
1,456

 
n/a
 
731

 
779

 

 

Residential
12,215

 
12,818

 
n/a
 
11,035

 
8,930

 
54

 
198

Home equity
50

 
50

 
n/a
 
50

 
50

 

 
1

Consumer and other
1,007

 
1,007

 
n/a
 
257

 
150

 
1

 
1

Subtotal
40,316

 
52,863

 
n/a
 
39,693

 
39,794

 
1,620

 
2,037

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
1,060

 
1,168

 
$
74

 
1,089

 
1,201

 
19

 
28

Commercial real estate
7,594

 
8,022

 
1,003

 
7,660

 
8,091

 
97

 
188

Construction and land
2,666

 
2,897

 
221

 
2,696

 
2,712

 

 

Residential
6,996

 
6,996

 
609

 
7,544

 
8,850

 
56

 
125

Home equity

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

Subtotal
18,316

 
19,083

 
1,907

 
18,989

 
20,854

 
172

 
341

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
3,097

 
4,322

 
74

 
3,132

 
3,282

 
20

 
32

Commercial real estate
31,871

 
42,400

 
1,003

 
33,237

 
35,895

 
1,661

 
2,021

Construction and land
3,396

 
4,353

 
221

 
3,427

 
3,491

 

 

Residential
19,211

 
19,814

 
609

 
18,579

 
17,780

 
110

 
323

Home equity
50

 
50

 

 
50

 
50

 

 
1

Consumer and other
1,007

 
1,007

 

 
257

 
150

 
1

 
1

Total
$
58,632

 
$
71,946

 
$
1,907

 
$
58,682

 
$
60,648

 
$
1,792

 
$
2,378

___________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.

 
As of and for the three and six months ended June 30, 2013
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
QTD Average Recorded Investment
 
YTD Average Recorded Investment
 
QTD Interest Income Recognized while Impaired
 
YTD Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,947

 
$
4,108

 
n/a
 
$
3,752

 
$
5,503

 
$
189

 
$
270

Commercial real estate
29,838

 
44,362

 
n/a
 
34,007

 
36,921

 
433

 
534

Construction and land
1,086

 
1,802

 
n/a
 
1,099

 
1,866

 
6

 
97

Residential
3,087

 
4,506

 
n/a
 
5,767

 
4,597

 
57

 
86

Home equity
90

 
90

 
n/a
 
53

 
165

 

 
1

Consumer and other

 

 
n/a
 

 

 

 

Subtotal
37,048

 
54,868

 
n/a
 
44,678

 
49,052

 
685

 
988

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
2,337

 
2,405

 
$
257

 
2,981

 
2,328

 
18

 
22

Commercial real estate
19,623

 
22,699

 
1,913

 
21,398

 
21,050

 
476

 
588

Construction and land
4,137

 
4,309

 
639

 
3,959

 
2,798

 

 

Residential
13,209

 
13,468

 
1,530

 
11,236

 
12,435

 
177

 
289

Home equity

 

 

 

 

 

 

Consumer and other

 

 

 

 

 

 

Subtotal
39,306

 
42,881

 
4,339

 
39,574

 
38,611

 
671

 
899

Total:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
5,284

 
6,513

 
257

 
6,733

 
7,831

 
207

 
292

Commercial real estate
49,461

 
67,061

 
1,913

 
55,405

 
57,971

 
909

 
1,122

Construction and land
5,223

 
6,111

 
639

 
5,058

 
4,664

 
6

 
97

Residential
16,296

 
17,974

 
1,530

 
17,003

 
17,032

 
234

 
375

Home equity
90

 
90

 

 
53

 
165

 

 
1

Consumer and other

 

 

 

 

 

 

Total
$
76,354

 
$
97,749

 
$
4,339

 
$
84,252

 
$
87,663

 
$
1,356

 
$
1,887

___________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.

 
As of and for the year ended December 31, 2013
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
 Average Recorded Investment
 
Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,084

 
$
3,222

 
n/a
 
$
3,908

 
$
332

Commercial real estate
31,917

 
42,493

 
n/a
 
33,861

 
1,265

Construction and land
1,072

 
1,798

 
n/a
 
1,472

 
109

Residential
5,536

 
7,818

 
n/a
 
4,139

 
134

Home equity
50

 
50

 
n/a
 
126

 
5

Consumer and other
7

 
7

 
n/a
 
2

 

Subtotal
40,666

 
55,388

 
n/a
 
43,508

 
1,845

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
1,353

 
1,453

 
$
100

 
2,228

 
63

Commercial real estate
8,692

 
9,166

 
730

 
17,904

 
810

Construction and land
2,758

 
2,982

 
236

 
3,415

 

Residential
10,598

 
10,598

 
912

 
12,608

 
484

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Subtotal
23,401

 
24,199

 
1,978

 
36,155

 
1,357

Total:
 
 
 
 
 
 
 
 
 
Commercial and industrial
3,437

 
4,675

 
100

 
6,136

 
395

Commercial real estate
40,609

 
51,659

 
730

 
51,765

 
2,075

Construction and land
3,830

 
4,780

 
236

 
4,887

 
109

Residential
16,134

 
18,416

 
912

 
16,747

 
618

Home equity
50

 
50

 

 
126

 
5

Consumer and other
7

 
7

 

 
2

 

Total
$
64,067

 
$
79,587

 
$
1,978

 
$
79,663

 
$
3,202

___________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.
The following tables present the Company’s allowance for loan losses and loan portfolio at June 30, 2014 and December 31, 2013 by portfolio segment, disaggregated by method of impairment analysis. The Company had no loans acquired with deteriorated credit quality at June 30, 2014 or December 31, 2013.
 
Commercial and industrial
 
Commercial real estate
 
Construction and land
 
Residential
 
(In thousands)
Allowance for loan losses balance at June 30, 2014 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
13,067

 
$
43,083

 
$
4,359

 
$
8,960

Loans individually evaluated
74

 
1,003

 
221

 
609

Total allowance for loan losses
$
13,141

 
$
44,086

 
$
4,580

 
$
9,569

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at June 30, 2014:
 
 
 
 
 
 
 
Loans collectively evaluated
$
879,366

 
$
1,749,030

 
$
147,026

 
$
2,019,861

Loans individually evaluated
3,097

 
31,871

 
3,396

 
19,211

Total Loans
$
882,463

 
$
1,780,901

 
$
150,422

 
$
2,039,072

 
 
 
 
 
 
 
 
 
Home equity
 
Consumer
and other
 
Unallocated
 
Total
 
(In thousands)
Allowance for loan losses balance at June 30, 2014 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
992

 
$
257

 
$
1,922

 
$
72,640

Loans individually evaluated

 

 

 
1,907

Total allowance for loan losses
$
992

 
$
257

 
$
1,922

 
$
74,547

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at June 30, 2014:
 
 
 
 
 
 
 
Loans collectively evaluated
$
112,454

 
$
139,682

 
$

 
$
5,047,419

Loans individually evaluated
50

 
1,007

 

 
58,632

Total Loans
$
112,504

 
$
140,689

 
$

 
$
5,106,051


 
Commercial and industrial
 
Commercial real estate
 
Construction and land
 
Residential
 
(In thousands)
Allowance for loan losses balance at December 31, 2013 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
12,737

 
$
44,249

 
$
4,229

 
$
9,820

Loans individually evaluated
100

 
730

 
236

 
912

Total allowance for loan losses
$
12,837

 
$
44,979

 
$
4,465

 
$
10,732

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at December 31, 2013:
 
 
 
 
 
 
 
Loans collectively evaluated
$
862,616

 
$
1,772,785

 
$
150,087

 
$
2,016,160

Loans individually evaluated
3,437

 
40,609

 
3,830

 
16,134

Total Loans
$
866,053

 
$
1,813,394

 
$
153,917

 
$
2,032,294

 
 
 
 
 
 
 
 
 
Home equity
 
Consumer
and other
 
Unallocated
 
Total
 
(In thousands)
Allowance for loan losses balance at December 31, 2013 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
1,020

 
$
322

 
$
2,016

 
$
74,393

Loans individually evaluated

 

 

 
1,978

Total allowance for loan losses
$
1,020

 
$
322

 
$
2,016

 
$
76,371

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at December 31, 2013:
 
 
 
 
 
 
 
Loans collectively evaluated
$
113,610

 
$
133,134

 
$

 
$
5,048,392

Loans individually evaluated
50

 
7

 

 
64,067

Total Loans
$
113,660

 
$
133,141

 
$

 
$
5,112,459

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present the balance of TDRs that were restructured or defaulted during the periods indicated:
 
As of and for the three months ended June 30, 2014
 
Restructured Current Quarter
 
TDRs that defaulted in the Current
Quarter that were restructured
in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial

 
$

 
$

 

 
$

Commercial real estate

 

 

 

 

Construction and land

 

 

 

 

Residential (1)
2

 
115

 
115

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
2

 
$
115

 
$
115

 

 
$

___________________
(1)
Represents the following concessions: temporary reduction of interest rate.

 
As of and for the six months ended June 30, 2014
 
Restructured Year to Date
 
TDRs that defaulted
Year to Date that were
restructured in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial

 
$

 
$

 

 
$

Commercial real estate

 

 

 

 

Construction and land

 

 

 

 

Residential (1)
3

 
287

 
296

 
2

 
145

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
3

 
$
287

 
$
296

 
2

 
$
145

___________________
(1)
Represents the following concessions: temporary reduction of interest rate.

 
As of and for the three months ended June 30, 2013
 
Restructured Current Quarter
 
TDRs that defaulted in the Current
Quarter that were restructured
in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial (1)
1

 
$
150

 
$
150

 

 
$

Commercial real estate

 

 

 
2

 
2,994

Construction and land (2)
3

 
3,257

 
3,257

 

 

Residential (3)
8

 
707

 
707

 
1

 
1,116

Home equity (4)
1

 
40

 
40

 

 

Consumer and other

 

 

 

 

Total
13

 
$
4,154

 
$
4,154

 
3

 
$
4,110

___________________
(1)
Represents the following concessions: combination of concessions.
(2)
Represents the following concessions: extension of term.
(3)
Represents the following concessions: temporary reduction of interest rate.
(4)
Represents the following concessions: extension of term.

 
As of and for the six months ended June 30, 2013
 
Restructured Current Year to Date
 
TDRs that defaulted in the Current
Year to Date that were
restructured in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars in thousands)
Commercial and industrial (1)
3

 
$
1,369

 
$
1,369

 

 
$

Commercial real estate (2)
5

 
9,163

 
9,163

 
3

 
3,555

Construction and land (3)
4

 
3,604

 
3,604

 

 

Residential (4)
8

 
707

 
707

 
1

 
1,116

Home equity (5)
1

 
40

 
40

 

 

Consumer and other

 

 

 

 

Total
21

 
$
14,883

 
$
14,883

 
4

 
$
4,671

___________________
(1)
Represents the following concessions: extension of term (1 loan; post-modification recorded investment of $1.0 million), temporary reduction of interest rate (1 loan; post-modification recorded investment of $0.2 million), and combination of concessions (1 loan; post-modification recorded investment of $0.2 million).
(2)
Represents the following concessions: extension of term (4 loans; post-modification recorded investment of $9.0 million) and combination of concessions (1 loan; post-modification recorded investment of $0.2 million).
(3)
Represents the following concessions: extension of term.
(4)
Represents the following concessions: temporary reduction of interest rate.
(5)
Represents the following concessions: extension of term.