XML 68 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses
6 Months Ended
Jun. 30, 2014
Allowance for Loan Losses [Abstract]  
Allowance for Credit Losses [Text Block]
Allowance for Loan Losses
The allowance for loan losses is reported as a reduction of outstanding loan balances, and totaled $74.5 million and $76.4 million at June 30, 2014 and December 31, 2013, respectively.
The following tables present a summary of the changes in the allowance for loan losses for the periods indicated:
 
As of and for the three months ended June 30,
 
As of and for the six months ended June 30,
 
2014
 
2013
 
2014
 
2013
 
(In thousands)
Allowance for loan losses, beginning of period:
 
 
 
 
 
 
 
Commercial and industrial
$
12,200

 
$
11,849

 
$
12,837

 
$
11,825

Commercial real estate
46,366

 
50,466

 
44,979

 
52,497

Construction and land
4,972

 
4,787

 
4,465

 
5,016

Residential
9,746

 
11,454

 
10,732

 
10,892

Home equity
963

 
1,146

 
1,020

 
1,085

Consumer and other
330

 
464

 
322

 
540

Unallocated
2,028

 
2,120

 
2,016

 
2,202

Total allowance for loan losses, beginning of period
76,605

 
82,286

 
76,371

 
84,057

Provision/ (credit) for loan losses:
 
 
 
 
 
 
 
Commercial and industrial
357

 
(794
)
 
(570
)
 
(908
)
Commercial real estate
(4,323
)
 
(1,628
)
 
(3,266
)
 
(2,547
)
Construction and land
(654
)
 
213

 
(298
)
 
(823
)
Residential
(229
)
 
311

 
(1,677
)
 
2,138

Home equity
14

 
55

 
(43
)
 
453

Consumer and other
(59
)
 
(49
)
 
(252
)
 
(123
)
Unallocated
(106
)
 
(108
)
 
(94
)
 
(190
)
Total provision/(credit) for loan losses
(5,000
)
 
(2,000
)
 
(6,200
)
 
(2,000
)
Loans charged-off:
 
 
 
 
 
 
 
Commercial and industrial
(285
)
 

 
(334
)
 
(27
)
Commercial real estate
(500
)
 
(1,100
)
 
(500
)
 
(2,339
)
Construction and land

 
(100
)
 

 
(100
)
Residential

 
(140
)
 
(88
)
 
(1,405
)
Home equity

 

 

 
(360
)
Consumer and other
(14
)
 
(3
)
 
(22
)
 
(5
)
Total charge-offs
(799
)
 
(1,343
)
 
(944
)
 
(4,236
)
Recoveries on loans previously charged-off:
 
 
 
 
 
 
 
Commercial and industrial
869

 
828

 
1,208

 
993

Commercial real estate
2,543

 
1,006

 
2,873

 
1,133

Construction and land
262

 
23

 
413

 
830

Residential
52

 

 
602

 

Home equity
15

 

 
15

 
23

Consumer and other

 

 
209

 

Total recoveries
3,741

 
1,857

 
5,320

 
2,979

 
As of and for the three months ended June 30,
 
As of and for the six months ended June 30,
 
2014
 
2013
 
2014
 
2013
 
(In thousands)
Allowance for loan losses at end of period:
 
 
 
 
 
 
 
Commercial and industrial
13,141

 
11,883

 
13,141

 
11,883

Commercial real estate
44,086

 
48,744

 
44,086

 
48,744

Construction and land
4,580

 
4,923

 
4,580

 
4,923

Residential
9,569

 
11,625

 
9,569

 
11,625

Home equity
992

 
1,201

 
992

 
1,201

Consumer and other
257

 
412

 
257

 
412

Unallocated
1,922

 
2,012

 
1,922

 
2,012

Total allowance for loan losses at end of period
$
74,547

 
$
80,800

 
$
74,547

 
$
80,800

The following tables present the Company’s allowance for loan losses and loan portfolio at June 30, 2014 and December 31, 2013 by portfolio segment, disaggregated by method of impairment analysis. The Company had no loans acquired with deteriorated credit quality at June 30, 2014 or December 31, 2013.
 
Commercial and industrial
 
Commercial real estate
 
Construction and land
 
Residential
 
(In thousands)
Allowance for loan losses balance at June 30, 2014 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
13,067

 
$
43,083

 
$
4,359

 
$
8,960

Loans individually evaluated
74

 
1,003

 
221

 
609

Total allowance for loan losses
$
13,141

 
$
44,086

 
$
4,580

 
$
9,569

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at June 30, 2014:
 
 
 
 
 
 
 
Loans collectively evaluated
$
879,366

 
$
1,749,030

 
$
147,026

 
$
2,019,861

Loans individually evaluated
3,097

 
31,871

 
3,396

 
19,211

Total Loans
$
882,463

 
$
1,780,901

 
$
150,422

 
$
2,039,072

 
 
 
 
 
 
 
 
 
Home equity
 
Consumer
and other
 
Unallocated
 
Total
 
(In thousands)
Allowance for loan losses balance at June 30, 2014 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
992

 
$
257

 
$
1,922

 
$
72,640

Loans individually evaluated

 

 

 
1,907

Total allowance for loan losses
$
992

 
$
257

 
$
1,922

 
$
74,547

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at June 30, 2014:
 
 
 
 
 
 
 
Loans collectively evaluated
$
112,454

 
$
139,682

 
$

 
$
5,047,419

Loans individually evaluated
50

 
1,007

 

 
58,632

Total Loans
$
112,504

 
$
140,689

 
$

 
$
5,106,051


 
Commercial and industrial
 
Commercial real estate
 
Construction and land
 
Residential
 
(In thousands)
Allowance for loan losses balance at December 31, 2013 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
12,737

 
$
44,249

 
$
4,229

 
$
9,820

Loans individually evaluated
100

 
730

 
236

 
912

Total allowance for loan losses
$
12,837

 
$
44,979

 
$
4,465

 
$
10,732

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at December 31, 2013:
 
 
 
 
 
 
 
Loans collectively evaluated
$
862,616

 
$
1,772,785

 
$
150,087

 
$
2,016,160

Loans individually evaluated
3,437

 
40,609

 
3,830

 
16,134

Total Loans
$
866,053

 
$
1,813,394

 
$
153,917

 
$
2,032,294

 
 
 
 
 
 
 
 
 
Home equity
 
Consumer
and other
 
Unallocated
 
Total
 
(In thousands)
Allowance for loan losses balance at December 31, 2013 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
1,020

 
$
322

 
$
2,016

 
$
74,393

Loans individually evaluated

 

 

 
1,978

Total allowance for loan losses
$
1,020

 
$
322

 
$
2,016

 
$
76,371

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at December 31, 2013:
 
 
 
 
 
 
 
Loans collectively evaluated
$
113,610

 
$
133,134

 
$

 
$
5,048,392

Loans individually evaluated
50

 
7

 

 
64,067

Total Loans
$
113,660

 
$
133,141

 
$

 
$
5,112,459