XML 77 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan Portfolio and Credit Quality (Tables)
3 Months Ended
Mar. 31, 2014
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table presents a summary of the loan portfolio based on the portfolio segment as of the dates indicated:
 
March 31,
2014
 
December 31, 2013
 
(In thousands)
Commercial and industrial
$
852,201

 
$
866,053

Commercial real estate
1,858,634

 
1,813,394

Construction and land
174,716

 
153,917

Residential
2,035,855

 
2,032,294

Home equity
108,963

 
113,660

Consumer and other
132,101

 
133,141

Total Loans
$
5,162,470

 
$
5,112,459

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The following table presents nonaccrual loans receivable by class of receivable as of the dates indicated:
 
March 31,
2014
 
December 31, 2013
 
(In thousands)
Commercial and industrial
$
3,049

 
$
3,484

Commercial real estate
21,909

 
23,967

Construction and land
3,454

 
3,489

Residential
12,371

 
12,777

Home equity
1,018

 
1,020

Consumer and other
253

 
25

Total
$
42,054

 
$
44,762

Past Due Financing Receivables [Table Text Block]
The following tables show the payment status of loans by class of receivable as of the dates indicated:
 
March 31, 2014
 
Accruing Past Due
 
Nonaccrual Loans
 
 
 
 
 
30-59 Days Past Due
60-89 Days Past Due
90+ Days Past Due
Total Accruing Past Due
 
Current Payment Status
30-89 Days Past Due
90+ Days Past Due
Total Non-Accrual Loans
 
Current Accruing Loans
 
Total Loans Receivable
 
(In thousands)
Commercial and industrial
$
433

$

$

$
433

 
$
1,082

$

$
1,967

$
3,049

 
$
848,719

 
$
852,201

Commercial real estate
2,998


526

3,524

 
11,613

362

9,934

21,909

 
1,833,201

 
1,858,634

Construction and land
20

13

67

100

 
351

17

3,086

3,454

 
171,162

 
174,716

Residential
6,769



6,769

 
3,201

1,764

7,406

12,371

 
2,016,715

 
2,035,855

Home equity
287



287

 


1,018

1,018

 
107,658

 
108,963

Consumer and other
24

33


57

 
14


239

253

 
131,791

 
132,101

Total
$
10,531

$
46

$
593

$
11,170

 
$
16,261

$
2,143

$
23,650

$
42,054

 
$
5,109,246

 
$
5,162,470


 
December 31, 2013
 
Accruing Past Due
 
Nonaccrual Loans
 
 
 
 
 
30-59 Days Past Due
60-89 Days Past Due
90+ Days Past Due
Total Accruing Past Due
 
Current Payment Status
30-89 Days Past Due
90+ Days Past Due
Total Non-Accrual Loans
 
Current Accruing Loans
 
Total Loans Receivable
 
(In thousands)
Commercial and industrial
$
1,075

$
454

$

$
1,529

 
$
1,192

$

$
2,292

$
3,484

 
$
861,040

 
$
866,053

Commercial real estate
775



775

 
13,337


10,630

23,967

 
1,788,652

 
1,813,394

Construction and land
1,631

21

65

1,717

 
392

43

3,054

3,489

 
148,711

 
153,917

Residential
8,181

226


8,407

 
4,058

1,630

7,089

12,777

 
2,011,110

 
2,032,294

Home equity
542

4


546

 

1,000

20

1,020

 
112,094

 
113,660

Consumer and other
826

7


833

 
17


8

25

 
132,283

 
133,141

Total
$
13,030

$
712

$
65

$
13,807

 
$
18,996

$
2,673

$
23,093

$
44,762

 
$
5,053,890

 
$
5,112,459

Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the loan portfolio’s credit risk profile by internally assigned grade and class of receivable as of the dates indicated:
 
March 31, 2014
 
By Loan Grade or Nonaccrual Status
 
 
 
Pass
 
Special Mention
 
Accruing Substandard
 
Nonaccrual Loans
 
Total
 
(In thousands)
Commercial and industrial
$
832,923

 
$
8,701

 
$
7,528

 
$
3,049

 
$
852,201

Commercial real estate
1,739,064

 
76,087

 
21,574

 
21,909

 
1,858,634

Construction and land
153,076

 
17,646

 
540

 
3,454

 
174,716

Residential
2,011,735

 

 
11,749

 
12,371

 
2,035,855

Home equity
107,223

 

 
722

 
1,018

 
108,963

Consumer and other
130,848

 
993

 
7

 
253

 
132,101

Total
$
4,974,869

 
$
103,427

 
$
42,120

 
$
42,054

 
$
5,162,470


 
December 31, 2013
 
By Loan Grade or Nonaccrual Status
 
 
 
Pass
 
Special Mention
 
Accruing Substandard
 
Nonaccrual Loans
 
Total
 
(In thousands)
Commercial and industrial
$
849,535

 
$
4,857

 
$
8,177

 
$
3,484

 
$
866,053

Commercial real estate
1,709,265

 
60,305

 
19,857

 
23,967

 
1,813,394

Construction and land
128,667

 
21,172

 
589

 
3,489

 
153,917

Residential
2,006,707

 

 
12,810

 
12,777

 
2,032,294

Home equity
112,065

 

 
575

 
1,020

 
113,660

Consumer and other
132,130

 
979

 
7

 
25

 
133,141

Total
$
4,938,369

 
$
87,313

 
$
42,015

 
$
44,762

 
$
5,112,459

Impaired Financing Receivables [Table Text Block]
The following tables present, by class of receivable, the balance of impaired loans with and without a related allowance, the associated allowance for those impaired loans with a related allowance, and the total unpaid principal on impaired loans:
 
As of and for the three months ended March 31, 2014
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,049

 
$
3,161

 
n/a
 
$
2,110

 
$
3

Commercial real estate
29,346

 
40,065

 
n/a
 
30,416

 
269

Construction and land
730

 
1,456

 
n/a
 
816

 

Residential
10,163

 
10,766

 
n/a
 
7,134

 
144

Home equity
50

 
50

 
n/a
 
50

 
1

Consumer and other
7

 
7

 
n/a
 
7

 

Subtotal
42,345

 
55,505

 
n/a
 
40,533

 
417

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
1,082

 
1,191

 
$
74

 
1,284

 
9

Commercial real estate
7,814

 
8,243

 
1,095

 
8,453

 
91

Construction and land
2,724

 
2,951

 
239

 
2,731

 

Residential
7,725

 
7,985

 
743

 
9,874

 
69

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Subtotal
19,345

 
20,370

 
2,151

 
22,342

 
169

Total:
 
 
 
 
 
 
 
 
 
Commercial and industrial
3,131

 
4,352

 
74

 
3,394

 
12

Commercial real estate
37,160

 
48,308

 
1,095

 
38,869

 
360

Construction and land
3,454

 
4,407

 
239

 
3,547

 

Residential
17,888

 
18,751

 
743

 
17,008

 
213

Home equity
50

 
50

 

 
50

 
1

Consumer and other
7

 
7

 

 
7

 

Total
$
61,690

 
$
75,875

 
$
2,151

 
$
62,875

 
$
586

___________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.

 
As of and for the three months ended March 31, 2013
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
7,859

 
$
9,043

 
n/a
 
$
7,251

 
$
81

Commercial real estate
39,348

 
58,523

 
n/a
 
39,835

 
101

Construction and land
934

 
1,547

 
n/a
 
2,633

 
91

Residential
6,696

 
8,164

 
n/a
 
3,427

 
29

Home equity
40

 
40

 
n/a
 
280

 
1

Consumer and other

 

 
n/a
 

 

Subtotal
54,877

 
77,317

 
n/a
 
53,426

 
303

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
3,245

 
3,310

 
$
369

 
1,676

 
4

Commercial real estate
24,475

 
25,957

 
2,446

 
20,702

 
112

Construction and land
3,965

 
4,046

 
417

 
1,637

 

Residential
10,584

 
10,843

 
1,496

 
13,633

 
112

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Subtotal
42,269

 
44,156

 
4,728

 
37,648

 
228

Total:
 
 
 
 
 
 
 
 
 
Commercial and industrial
11,104

 
12,353

 
369

 
8,927

 
85

Commercial real estate
63,823

 
84,480

 
2,446

 
60,537

 
213

Construction and land
4,899

 
5,593

 
417

 
4,270

 
91

Residential
17,280

 
19,007

 
1,496

 
17,060

 
141

Home equity
40

 
40

 

 
280

 
1

Consumer and other

 

 

 

 

Total
$
97,146

 
$
121,473

 
$
4,728

 
$
91,074

 
$
531

___________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.

 
As of and for the year ended December 31, 2013
 
Recorded Investment (1)
 
Unpaid Principal Balance
 
Related Allowance
 
 Average Recorded Investment
 
Interest Income Recognized while Impaired
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,084

 
$
3,222

 
n/a
 
$
3,908

 
$
332

Commercial real estate
31,917

 
42,493

 
n/a
 
33,861

 
1,265

Construction and land
1,072

 
1,798

 
n/a
 
1,472

 
109

Residential
5,536

 
7,818

 
n/a
 
4,139

 
134

Home equity
50

 
50

 
n/a
 
126

 
5

Consumer and other
7

 
7

 
n/a
 
2

 

Subtotal
40,666

 
55,388

 
n/a
 
43,508

 
1,845

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
1,353

 
1,453

 
$
100

 
2,228

 
63

Commercial real estate
8,692

 
9,166

 
730

 
17,904

 
810

Construction and land
2,758

 
2,982

 
236

 
3,415

 

Residential
10,598

 
10,598

 
912

 
12,608

 
484

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Subtotal
23,401

 
24,199

 
1,978

 
36,155

 
1,357

Total:
 
 
 
 
 
 
 
 
 
Commercial and industrial
3,437

 
4,675

 
100

 
6,136

 
395

Commercial real estate
40,609

 
51,659

 
730

 
51,765

 
2,075

Construction and land
3,830

 
4,780

 
236

 
4,887

 
109

Residential
16,134

 
18,416

 
912

 
16,747

 
618

Home equity
50

 
50

 

 
126

 
5

Consumer and other
7

 
7

 

 
2

 

Total
$
64,067

 
$
79,587

 
$
1,978

 
$
79,663

 
$
3,202

___________________
(1)
Recorded investment represents the client loan balance net of historical charge-offs and historical nonaccrual interest paid, which was applied to principal.
The following tables present the Company’s allowance for loan losses and loan portfolio at March 31, 2014 and December 31, 2013 by portfolio segment, disaggregated by method of impairment analysis. The Company had no loans acquired with deteriorated credit quality at March 31, 2014 or December 31, 2013.
 
Commercial and industrial
 
Commercial real estate
 
Construction and land
 
Residential
 
(In thousands)
Allowance for loan losses balance at March 31, 2014 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
12,126

 
$
45,271

 
$
4,733

 
$
9,003

Loans individually evaluated
74

 
1,095

 
239

 
743

Total allowance for loan losses
$
12,200

 
$
46,366

 
$
4,972

 
$
9,746

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at March 31, 2014:
 
 
 
 
 
 
 
Loans collectively evaluated
$
849,070

 
$
1,821,474

 
$
171,262

 
$
2,017,967

Loans individually evaluated
3,131

 
37,160

 
3,454

 
17,888

Total Loans
$
852,201

 
$
1,858,634

 
$
174,716

 
$
2,035,855

 
 
 
 
 
 
 
 
 
Home equity
 
Consumer
and other
 
Unallocated
 
Total
 
(In thousands)
Allowance for loan losses balance at March 31, 2014 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
963

 
$
330

 
$
2,028

 
$
74,454

Loans individually evaluated

 

 

 
2,151

Total allowance for loan losses
$
963

 
$
330

 
$
2,028

 
$
76,605

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at March 31, 2014:
 
 
 
 
 
 
 
Loans collectively evaluated
$
108,913

 
$
132,094

 
$

 
$
5,100,780

Loans individually evaluated
50

 
7

 

 
61,690

Total Loans
$
108,963

 
$
132,101

 
$

 
$
5,162,470


 
Commercial and industrial
 
Commercial real estate
 
Construction and land
 
Residential
 
(In thousands)
Allowance for loan losses balance at December 31, 2013 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
12,737

 
$
44,249

 
$
4,229

 
$
9,820

Loans individually evaluated
100

 
730

 
236

 
912

Total allowance for loan losses
$
12,837

 
$
44,979

 
$
4,465

 
$
10,732

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at December 31, 2013:
 
 
 
 
 
 
 
Loans collectively evaluated
$
862,616

 
$
1,772,785

 
$
150,087

 
$
2,016,160

Loans individually evaluated
3,437

 
40,609

 
3,830

 
16,134

Total Loans
$
866,053

 
$
1,813,394

 
$
153,917

 
$
2,032,294

 
 
 
 
 
 
 
 
 
Home equity
 
Consumer
and other
 
Unallocated
 
Total
 
(In thousands)
Allowance for loan losses balance at December 31, 2013 attributable to:
 
 
 
 
 
 
 
Loans collectively evaluated
$
1,020

 
$
322

 
$
2,016

 
$
74,393

Loans individually evaluated

 

 

 
1,978

Total allowance for loan losses
$
1,020

 
$
322

 
$
2,016

 
$
76,371

 
 
 
 
 
 
 
 
Recorded investment (loan balance) at December 31, 2013:
 
 
 
 
 
 
 
Loans collectively evaluated
$
113,610

 
$
133,134

 
$

 
$
5,048,392

Loans individually evaluated
50

 
7

 

 
64,067

Total Loans
$
113,660

 
$
133,141

 
$

 
$
5,112,459

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present the balance of TDRs that were restructured or defaulted during the periods indicated:
 
As of and for the three months ended March 31, 2014
 
Restructured Current Quarter
 
TDRs that defaulted in the current
quarter that were restructured
in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars In thousands)
Commercial and industrial

 
$

 
$

 

 
$

Commercial real estate

 

 

 

 

Construction and land

 

 

 

 

Residential (1)
1

 
172

 
181

 
2

 
145

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
1

 
$
172

 
$
181

 
2

 
$
145

___________________
(1)
Represents the following concessions: temporary reduction of interest rate.
 
As of and for the three months ended March 31, 2013
 
Restructured Current Quarter
 
TDRs that defaulted in the current
quarter that were restructured
in prior twelve months
 
# of
Loans
 
Pre-
modification
recorded
investment
 
Post-
modification
recorded
investment
 
# of
Loans
 
Post-
modification
recorded
investment
 
(Dollars In thousands)
Commercial and industrial (1)
2

 
$
1,219

 
$
1,219

 

 
$

Commercial real estate (2)
5

 
9,163

 
9,163

 
1

 
561

Construction and land (3)
1

 
347

 
347

 

 

Residential

 

 

 

 

Home equity

 

 

 

 

Consumer and other

 

 

 

 

Total
8

 
$
10,729

 
$
10,729

 
1

 
$
561

___________________
(1)
Represents the following concessions: extension of term (1 loan; post-modification recorded investment of $1.0 million); and temporary rate reduction (1 loan; post-modification recorded investment of $0.2 million).
(2)
Represents the following concessions: extension of term (4 loans; post-modification recorded investment of $9.0 million) and combination of concessions (1 loan; post-modification recorded investment of $0.2 million).
(3)
Represents the following concessions: extension of term.