XML 143 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2013
Earnings Per Share [Abstract]  
Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block]
The following table is a reconciliation of the components of basic and diluted EPS computations for the three years ended December 31:
 
For the year ended
December 31,
 
2013
 
2012
 
2011
 
(In thousands, except share and per share data)
Basic earnings per share - Numerator:
 
 
 
 
 
Net income from continuing operations
$
66,691

 
$
48,758

 
$
36,101

Less: Net income attributable to noncontrolling interests
3,948

 
3,122

 
3,148

Net income from continuing operations attributable to the Company
62,743

 
45,636

 
32,953

Decrease/ (increase) in noncontrolling interests’ redemption values (1)
(368
)
 
(415
)
 
(515
)
Dividends on participating securities (2)
(14,689
)
 
(366
)
 
(373
)
Total adjustments to income attributable to common shareholders
(15,057
)
 
(781
)
 
(888
)
Net income from continuing operations attributable to common shareholders, before allocation to participating securities
47,686

 
44,855

 
32,065

Less: Amount allocated to participating securities
(1,243
)
 
(4,499
)
 
(3,144
)
Net income from continuing operations attributable to common shareholders, after allocation to participating securities
$
46,443

 
$
40,356

 
$
28,921

Net income from discontinued operations, before allocation to participating securities
$
7,792

 
$
7,635

 
$
6,184

Less: Amount allocated to participating securities
(336
)
 
(821
)
 
(669
)
Net income from discontinued operations, after allocation to participating securities
$
7,456

 
$
6,814

 
$
5,515

Net income attributable to common shareholders, before allocation to participating securities
$
55,478

 
$
52,490

 
$
38,249

Less: Amount allocated to participating securities
(1,579
)
 
(5,320
)
 
(3,813
)
Net income attributable to common shareholders, after allocation to participating securities
$
53,899

 
$
47,170

 
$
34,436

 
 
 
 
 
 
Basic earnings per share - Denominator:
 
 
 
 
 
Weighted average basic common shares outstanding
77,373,817

 
76,019,991

 
75,169,611

Per share data - Basic earnings per share from:
 
 
 
 
 
Continuing operations
$
0.60

 
$
0.53

 
$
0.39

Discontinued operations
$
0.10

 
$
0.09

 
$
0.07

Total attributable to common shareholders
$
0.70

 
$
0.62

 
$
0.46



 
For the year ended
December 31,
 
2013
 
2012
 
2011
(In thousands, except share and per share data)
Diluted earnings per share - Numerator:
 
 
 
 
 
Net income from continuing operations attributable to common shareholders, after allocation to participating securities
$
46,443

 
$
40,356

 
$
28,921

Add back: income allocated to dilutive securities

 

 

Net income from continuing operations attributable to common shareholders, after allocation to participating securities, after assumed dilution
46,443

 
40,356

 
28,921

Net income from discontinued operations, after allocation to participating securities
7,456

 
6,814

 
5,515

Net income attributable to common shareholders, after allocation to participating securities, after assumed dilution
$
53,899

 
$
47,170

 
$
34,436

Diluted earnings per share - Denominator:
 
 
 
 
 
Weighted average basic common shares outstanding
77,373,817

 
76,019,991

 
75,169,611

Dilutive effect of:
 
 
 
 
 
 Stock options and performance-based restricted stock (3)
656,066

 
579,627

 
206,588

 Warrants to purchase common stock (3)
723,641

 
373,898

 
104,829

Dilutive common shares
1,379,707

 
953,525

 
311,417

Weighted average diluted common shares outstanding (3)
78,753,524

 
76,973,516

 
75,481,028

Per share data - Diluted earnings per share from:
 
 
 
 
 
Continuing operations
$
0.59

 
$
0.52

 
$
0.39

Discontinued operations
$
0.09

 
$
0.09

 
$
0.07

Total attributable to common shareholders
$
0.68

 
$
0.61

 
$
0.46

Dividends per share declared and paid on common stock
$
0.24

 
$
0.04

 
$
0.04

_____________________
(1)
See Part II. Item 8. “Financial Statements and Supplementary Data—Note 14: Noncontrolling Interests” for a description of the redemption values related to the redeemable noncontrolling interests. In accordance with ASC 480, Distinguishing Liabilities from Equity (“ASC 480”), an increase in redemption values from period to period reduces income attributable to common shareholders. Decreases in redemption value from period to period increase income attributable to common shareholders, but only to the extent that the cumulative change in redemption value remains a cumulative increase since adoption of this standard in the first quarter of 2009.
(2)
Consideration paid in excess of carrying value for the repurchase of the Series B preferred stock of $11.7 million is considered a deemed dividend and, for purposes of calculating EPS, reduces net income attributable to common shareholders for the year ended December 31, 2013.
(3)
The diluted EPS computations for the years ended December 31, 2013, 2012, and 2011 do not assume the conversion, exercise or contingent issuance of the following shares for the following periods because the result would have been antidilutive for the periods indicated. As a result of the anti-dilution, the potential common shares excluded from the diluted EPS computation are as follows:
 
For the year ended
December 31,
 
2013
 
2012
 
2011
Shares excluded due to anti-dilution (treasury method):
(In thousands)
Potential common shares from:
 
 
 
 
 
Convertible trust preferred securities (a)
1

 
323

 
1,504

Total shares excluded due to anti-dilution
1

 
323

 
1,504

 
For the year ended
December 31,
 
2013
 
2012
 
2011
Shares excluded due to exercise price exceeding the average market price of common shares during the period (total outstanding):
(In thousands)
Potential common shares from:
 
 
 
 
 
Options, restricted stock, or other dilutive securities (b)
1,399

 
2,101

 
3,845

Warrants (c)

 

 
2,888

Total shares excluded due to exercise price exceeding the average market price of common shares during the period
1,399

 
2,101

 
6,733


(a)
If the effect of the conversion of the trust preferred securities would have been dilutive, interest expense, net of tax, related to the convertible trust preferred securities of $0.9 million and $1.6 million for the years ended December 31, 2012 and 2011, respectively, would have been added back to net income attributable to common shareholders for diluted EPS computations for the periods presented. An immaterial amount would have been added back for the year ended December 31, 2013.
(b)
Options to purchase shares of common stock, non-participating (performance-based) restricted stock, and other dilutive securities that were outstanding at period ends were not included in the computation of diluted EPS or in the above anti-dilution table because their exercise or conversion prices were greater than the average market price of the common shares during the respective periods.
(c)
Certain warrants to purchase shares of common stock that were outstanding at period ends were not included in the computations of diluted EPS because the warrants’ exercise price was greater than the average market price of the common shares during the respective period.