XML 16 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable and Credit Quality Impaired Loans With and Without Related Allowance (Details) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Financing Receivable, Impaired [Line Items]          
Impaired Financing Receivable, Recorded Investment $ 94,624,000 [1] $ 86,451,000 [2] $ 94,624,000 [1] $ 86,451,000 [2] $ 89,793,000 [3]
Impaired Financing Receivable, Unpaid Principal Balance 123,179,000 108,027,000 123,179,000 108,027,000 111,492,000
Impaired Financing Receivable, Related Allowance 4,266,000 4,011,000 4,266,000 4,011,000 4,208,000
Impaired Financing Receivable, Average Recorded Investment 90,366,000 96,645,000 91,980,000 112,162,000 106,264,000
Impaired Financing Receivable, Interest Income, Cash Basis Method 431,000 332,000 1,412,000 716,000 1,213,000
Impaired Financing Receivable, with Related Allowance, Recorded Investment 40,017,000 [1] 30,702,000 [2] 40,017,000 [1] 30,702,000 [2] 31,965,000 [3]
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 41,446,000 33,781,000 41,446,000 33,781,000 33,198,000
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 42,396,000 38,632,000 40,570,000 35,026,000 34,023,000
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method 320,000 195,000 843,000 393,000 583,000
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 54,607,000 [1] 55,749,000 [2] 54,607,000 [1] 55,749,000 [2] 57,828,000 [3]
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 81,733,000 74,246,000 81,733,000 74,246,000 78,294,000
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 47,970,000 58,013,000 51,410,000 77,136,000 72,241,000
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method 111,000 137,000 569,000 323,000 630,000
Charge offs to date on impaired loans receivable 24,200,000 18,700,000 24,200,000 18,700,000 18,200,000
Nonaccrual Interest Payments to Date Applied to Principal 4,400,000 2,900,000 4,400,000 2,900,000 3,500,000
Commercial and industrial [Member]
         
Financing Receivable, Impaired [Line Items]          
Impaired Financing Receivable, Recorded Investment 6,349,000 [1] 2,535,000 [2] 6,349,000 [1] 2,535,000 [2] 6,718,000 [3]
Impaired Financing Receivable, Unpaid Principal Balance 9,646,000 2,945,000 9,646,000 2,945,000 7,376,000
Impaired Financing Receivable, Related Allowance 123,000 15,000 123,000 15,000 149,000
Impaired Financing Receivable, Average Recorded Investment 6,417,000 2,774,000 6,809,000 7,666,000 7,185,000
Impaired Financing Receivable, Interest Income, Cash Basis Method 0 0 0 16,000 59,000
Impaired Financing Receivable, with Related Allowance, Recorded Investment 1,285,000 [1] 121,000 [2] 1,285,000 [1] 121,000 [2] 1,123,000 [3]
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 1,285,000 125,000 1,285,000 125,000 1,137,000
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 2,731,000 124,000 1,983,000 803,000 748,000
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method 0 0 0 0 0
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 5,064,000 [1] 2,414,000 [2] 5,064,000 [1] 2,414,000 [2] 5,595,000 [3]
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 8,361,000 2,820,000 8,361,000 2,820,000 6,239,000
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 3,686,000 2,650,000 4,826,000 6,863,000 6,437,000
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method 0 0 0 16,000 59,000
Commercial real estate [Member]
         
Financing Receivable, Impaired [Line Items]          
Impaired Financing Receivable, Recorded Investment 60,305,000 [1] 62,585,000 [2] 60,305,000 [1] 62,585,000 [2] 58,165,000 [3]
Impaired Financing Receivable, Unpaid Principal Balance 81,935,000 79,794,000 81,935,000 79,794,000 74,088,000
Impaired Financing Receivable, Related Allowance 2,507,000 3,172,000 2,507,000 3,172,000 3,307,000
Impaired Financing Receivable, Average Recorded Investment 53,176,000 73,579,000 55,505,000 81,360,000 76,039,000
Impaired Financing Receivable, Interest Income, Cash Basis Method 239,000 250,000 788,000 536,000 813,000
Impaired Financing Receivable, with Related Allowance, Recorded Investment 25,516,000 [1] 23,811,000 [2] 25,516,000 [1] 23,811,000 [2] 23,202,000 [3]
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 26,901,000 26,722,000 26,901,000 26,722,000 24,398,000
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 24,462,000 32,552,000 25,190,000 27,036,000 26,274,000
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method 200,000 153,000 562,000 274,000 440,000
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 34,789,000 [1] 38,774,000 [2] 34,789,000 [1] 38,774,000 [2] 34,963,000 [3]
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 55,034,000 53,072,000 55,034,000 53,072,000 49,690,000
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 28,714,000 41,027,000 30,315,000 54,324,000 49,765,000
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method 39,000 97,000 226,000 262,000 373,000
Construction and land [Member]
         
Financing Receivable, Impaired [Line Items]          
Impaired Financing Receivable, Recorded Investment 5,648,000 [1] 5,580,000 [2] 5,648,000 [1] 5,580,000 [2] 7,772,000 [3]
Impaired Financing Receivable, Unpaid Principal Balance 7,845,000 8,832,000 7,845,000 8,832,000 12,085,000
Impaired Financing Receivable, Related Allowance 425,000 327,000 425,000 327,000 219,000
Impaired Financing Receivable, Average Recorded Investment 7,842,000 6,553,000 7,777,000 9,774,000 9,064,000
Impaired Financing Receivable, Interest Income, Cash Basis Method 0 0 97,000 0 0
Impaired Financing Receivable, with Related Allowance, Recorded Investment 1,018,000 [1] 1,565,000 [2] 1,018,000 [1] 1,565,000 [2] 1,279,000 [3]
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 1,062,000 1,729,000 1,062,000 1,729,000 1,302,000
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 2,187,000 1,524,000 1,662,000 2,976,000 2,591,000
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method 0 0 0 0 0
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 4,630,000 [1] 4,015,000 [2] 4,630,000 [1] 4,015,000 [2] 6,493,000 [3]
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 6,783,000 7,103,000 6,783,000 7,103,000 10,783,000
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 5,655,000 5,029,000 6,115,000 6,798,000 6,473,000
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method 0 0 97,000 0 0
Residential [Member]
         
Financing Receivable, Impaired [Line Items]          
Impaired Financing Receivable, Recorded Investment 21,831,000 [1] 15,294,000 [2] 21,831,000 [1] 15,294,000 [2] 16,681,000 [3]
Impaired Financing Receivable, Unpaid Principal Balance 23,262,000 15,965,000 23,262,000 15,965,000 17,452,000
Impaired Financing Receivable, Related Allowance 1,080,000 366,000 1,080,000 366,000 402,000
Impaired Financing Receivable, Average Recorded Investment 22,367,000 12,488,000 21,351,000 12,331,000 13,089,000
Impaired Financing Receivable, Interest Income, Cash Basis Method 190,000 81,000 520,000 160,000 335,000
Impaired Financing Receivable, with Related Allowance, Recorded Investment 12,067,000 [1] 5,074,000 [2] 12,067,000 [1] 5,074,000 [2] 6,230,000 [3]
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 12,067,000 5,074,000 12,067,000 5,074,000 6,230,000
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 12,885,000 4,301,000 11,604,000 4,080,000 4,279,000
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method 119,000 41,000 277,000 115,000 137,000
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 9,764,000 [1] 10,220,000 [2] 9,764,000 [1] 10,220,000 [2] 10,451,000 [3]
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 11,195,000 10,891,000 11,195,000 10,891,000 11,222,000
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 9,482,000 8,187,000 9,747,000 8,251,000 8,810,000
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method 71,000 40,000 243,000 45,000 198,000
Home equity [Member]
         
Financing Receivable, Impaired [Line Items]          
Impaired Financing Receivable, Recorded Investment 491,000 [1] 457,000 [2] 491,000 [1] 457,000 [2] 457,000 [3]
Impaired Financing Receivable, Unpaid Principal Balance 491,000 491,000 491,000 491,000 491,000
Impaired Financing Receivable, Related Allowance 131,000 131,000 131,000 131,000 131,000
Impaired Financing Receivable, Average Recorded Investment 491,000 1,251,000 485,000 1,016,000 876,000
Impaired Financing Receivable, Interest Income, Cash Basis Method 2,000 1,000 7,000 4,000 6,000
Impaired Financing Receivable, with Related Allowance, Recorded Investment 131,000 [1] 131,000 [2] 131,000 [1] 131,000 [2] 131,000 [3]
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 131,000 131,000 131,000 131,000 131,000
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 131,000 131,000 131,000 131,000 131,000
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method 1,000 1,000 4,000 4,000 6,000
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 360,000 [1] 326,000 [2] 360,000 [1] 326,000 [2] 326,000 [3]
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 360,000 360,000 360,000 360,000 360,000
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 360,000 1,120,000 354,000 885,000 745,000
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method 1,000 0 3,000 0 0
Consumer and other [Member]
         
Financing Receivable, Impaired [Line Items]          
Impaired Financing Receivable, Recorded Investment 0 [1] 0 [2] 0 [1] 0 [2] 0 [3]
Impaired Financing Receivable, Unpaid Principal Balance 0 0 0 0 0
Impaired Financing Receivable, Related Allowance 0 0 0 0 0
Impaired Financing Receivable, Average Recorded Investment 73,000 0 53,000 15,000 11,000
Impaired Financing Receivable, Interest Income, Cash Basis Method 0 0 0 0 0
Impaired Financing Receivable, with Related Allowance, Recorded Investment 0 [1] 0 [2] 0 [1] 0 [2] 0 [3]
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 0 0 0 0 0
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 0 0 0 0 0
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method 0 0 0 0 0
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 0 [1] 0 [2] 0 [1] 0 [2] 0 [3]
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 0 0 0 0 0
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 73,000 0 53,000 15,000 11,000
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method $ 0 $ 0 $ 0 $ 0 $ 0
[1] (1)Recorded investment represents the client loan balance net of historical charge-offs of $24.2 million and historical nonaccrual interest paid, which was applied to principal, of $4.4 million.
[2] (1)Recorded investment represents the client loan balance net of historical charge-offs of $18.7 million and historical nonaccrual interest paid, which was applied to principal, of $2.9 million.
[3] (1)Recorded investment represents the client loan balance net of historical charge-offs of $18.2 million and historical nonaccrual interest paid, which was applied to principal, of $3.5 million.