XML 16 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable and Credit Quality Impaired Loans With and Without Related Allowance (Details) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Financing Receivable, Impaired [Line Items]          
Impaired Financing Receivable, Recorded Investment $ 88,130,000 [1] $ 94,878,000 [2] $ 88,130,000 [1] $ 94,878,000 [2] $ 89,793,000 [3]
Impaired Financing Receivable, Unpaid Principal Balance 116,254,000 117,831,000 116,254,000 117,831,000 111,492,000
Impaired Financing Receivable, Related Allowance 5,869,000 5,674,000 5,869,000 5,674,000 4,208,000
Impaired Financing Receivable, Average Recorded Investment 93,959,000 116,103,000 92,785,000 111,796,000 106,264,000
Impaired Financing Receivable, Interest Income, Cash Basis Method 460,000 244,000 981,000 384,000 1,213,000
Impaired Financing Receivable, with Related Allowance, Recorded Investment 43,075,000 [1] 38,501,000 [2] 43,075,000 [1] 38,501,000 [2] 31,965,000 [3]
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 46,344,000 41,207,000 46,344,000 41,207,000 33,198,000
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 43,968,000 36,747,000 39,657,000 35,238,000 34,023,000
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method 285,000 144,000 523,000 179,000 583,000
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 45,055,000 [1] 56,377,000 [2] 45,055,000 [1] 56,377,000 [2] 57,828,000 [3]
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 69,910,000 76,624,000 69,910,000 76,624,000 78,294,000
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 49,991,000 79,356,000 53,128,000 76,558,000 72,241,000
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method 175,000 100,000 458,000 205,000 630,000
Charge offs to date on impaired loans receivable 24,500,000 20,500,000 24,500,000 20,500,000 18,200,000
Nonaccrual Interest Payments to Date Applied to Principal 3,600,000 2,500,000 3,600,000 2,500,000 3,500,000
Commercial and industrial [Member]
         
Financing Receivable, Impaired [Line Items]          
Impaired Financing Receivable, Recorded Investment 6,573,000 [1] 2,894,000 [2] 6,573,000 [1] 2,894,000 [2] 6,718,000 [3]
Impaired Financing Receivable, Unpaid Principal Balance 9,311,000 3,485,000 9,311,000 3,485,000 7,376,000
Impaired Financing Receivable, Related Allowance 1,013,000 22,000 1,013,000 22,000 149,000
Impaired Financing Receivable, Average Recorded Investment 7,055,000 8,115,000 7,005,000 8,443,000 7,185,000
Impaired Financing Receivable, Interest Income, Cash Basis Method 0 0 0 16,000 59,000
Impaired Financing Receivable, with Related Allowance, Recorded Investment 3,242,000 [1] 129,000 [2] 3,242,000 [1] 129,000 [2] 1,123,000 [3]
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 4,115,000 131,000 4,115,000 131,000 1,137,000
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 2,118,000 1,358,000 1,609,000 936,000 748,000
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method 0 0 0 0 0
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 3,331,000 [1] 2,765,000 [2] 3,331,000 [1] 2,765,000 [2] 5,595,000 [3]
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 5,196,000 3,354,000 5,196,000 3,354,000 6,239,000
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 4,937,000 6,757,000 5,396,000 7,507,000 6,437,000
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method 0 0 0 16,000 59,000
Commercial real estate [Member]
         
Financing Receivable, Impaired [Line Items]          
Impaired Financing Receivable, Recorded Investment 49,782,000 [1] 72,323,000 [2] 49,782,000 [1] 72,323,000 [2] 58,165,000 [3]
Impaired Financing Receivable, Unpaid Principal Balance 68,715,000 90,975,000 68,715,000 90,975,000 74,088,000
Impaired Financing Receivable, Related Allowance 2,412,000 4,867,000 2,412,000 4,867,000 3,307,000
Impaired Financing Receivable, Average Recorded Investment 55,212,000 85,460,000 56,671,000 79,406,000 76,039,000
Impaired Financing Receivable, Interest Income, Cash Basis Method 272,000 201,000 549,000 286,000 813,000
Impaired Financing Receivable, with Related Allowance, Recorded Investment 23,924,000 [1] 32,676,000 [2] 23,924,000 [1] 32,676,000 [2] 23,202,000 [3]
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 25,203,000 35,371,000 25,203,000 35,371,000 24,398,000
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 26,524,000 27,942,000 25,555,000 26,625,000 26,274,000
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method 189,000 121,000 362,000 121,000 440,000
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 25,858,000 [1] 39,647,000 [2] 25,858,000 [1] 39,647,000 [2] 34,963,000 [3]
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 43,512,000 55,604,000 43,512,000 55,604,000 49,690,000
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 28,688,000 57,518,000 31,116,000 52,781,000 49,765,000
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method 83,000 80,000 187,000 165,000 373,000
Construction and land [Member]
         
Financing Receivable, Impaired [Line Items]          
Impaired Financing Receivable, Recorded Investment 8,633,000 [1] 6,808,000 [2] 8,633,000 [1] 6,808,000 [2] 7,772,000 [3]
Impaired Financing Receivable, Unpaid Principal Balance 13,011,000 9,963,000 13,011,000 9,963,000 12,085,000
Impaired Financing Receivable, Related Allowance 1,177,000 308,000 1,177,000 308,000 219,000
Impaired Financing Receivable, Average Recorded Investment 7,958,000 9,234,000 7,743,000 11,037,000 9,064,000
Impaired Financing Receivable, Interest Income, Cash Basis Method 0 0 97,000 0 0
Impaired Financing Receivable, with Related Allowance, Recorded Investment 2,614,000 [1] 1,563,000 [2] 2,614,000 [1] 1,563,000 [2] 1,279,000 [3]
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 2,651,000 1,572,000 2,651,000 1,572,000 1,302,000
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 1,566,000 3,309,000 1,400,000 3,601,000 2,591,000
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method 0 0 0 0 0
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 6,019,000 [1] 5,245,000 [2] 6,019,000 [1] 5,245,000 [2] 6,493,000 [3]
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 10,360,000 8,391,000 10,360,000 8,391,000 10,783,000
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 6,392,000 5,925,000 6,343,000 7,436,000 6,473,000
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method 0 0 97,000 0 0
Residential [Member]
         
Financing Receivable, Impaired [Line Items]          
Impaired Financing Receivable, Recorded Investment 22,553,000 [1] 11,514,000 [2] 22,553,000 [1] 11,514,000 [2] 16,681,000 [3]
Impaired Financing Receivable, Unpaid Principal Balance 24,602,000 12,027,000 24,602,000 12,027,000 17,452,000
Impaired Financing Receivable, Related Allowance 1,136,000 346,000 1,136,000 346,000 402,000
Impaired Financing Receivable, Average Recorded Investment 23,156,000 12,093,000 20,841,000 11,881,000 13,089,000
Impaired Financing Receivable, Interest Income, Cash Basis Method 186,000 41,000 330,000 79,000 335,000
Impaired Financing Receivable, with Related Allowance, Recorded Investment 13,164,000 [1] 4,002,000 [2] 13,164,000 [1] 4,002,000 [2] 6,230,000 [3]
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 14,244,000 4,002,000 14,244,000 4,002,000 6,230,000
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 13,629,000 4,007,000 10,962,000 3,945,000 4,279,000
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method 95,000 21,000 158,000 55,000 137,000
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 9,389,000 [1] 7,512,000 [2] 9,389,000 [1] 7,512,000 [2] 10,451,000 [3]
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 10,358,000 8,025,000 10,358,000 8,025,000 11,222,000
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 9,527,000 8,086,000 9,879,000 7,936,000 8,810,000
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method 91,000 20,000 172,000 24,000 198,000
Home equity [Member]
         
Financing Receivable, Impaired [Line Items]          
Impaired Financing Receivable, Recorded Investment 491,000 [1] 1,339,000 [2] 491,000 [1] 1,339,000 [2] 457,000 [3]
Impaired Financing Receivable, Unpaid Principal Balance 491,000 1,381,000 491,000 1,381,000 491,000
Impaired Financing Receivable, Related Allowance 131,000 131,000 131,000 131,000 131,000
Impaired Financing Receivable, Average Recorded Investment 491,000 1,201,000 482,000 1,008,000 876,000
Impaired Financing Receivable, Interest Income, Cash Basis Method 2,000 2,000 5,000 3,000 6,000
Impaired Financing Receivable, with Related Allowance, Recorded Investment 131,000 [1] 131,000 [2] 131,000 [1] 131,000 [2] 131,000 [3]
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 131,000 131,000 131,000 131,000 131,000
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 131,000 131,000 131,000 131,000 131,000
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method 1,000 2,000 3,000 3,000 6,000
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 360,000 [1] 1,208,000 [2] 360,000 [1] 1,208,000 [2] 326,000 [3]
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 360,000 1,250,000 360,000 1,250,000 360,000
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 360,000 1,070,000 351,000 877,000 745,000
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method 1,000 0 2,000 0 0
Consumer and other [Member]
         
Financing Receivable, Impaired [Line Items]          
Impaired Financing Receivable, Recorded Investment 98,000 [1] 0 [2] 98,000 [1] 0 [2] 0 [3]
Impaired Financing Receivable, Unpaid Principal Balance 124,000 0 124,000 0 0
Impaired Financing Receivable, Related Allowance 0 0 0 0 0
Impaired Financing Receivable, Average Recorded Investment 87,000 0 43,000 21,000 11,000
Impaired Financing Receivable, Interest Income, Cash Basis Method 0 0 0 0 0
Impaired Financing Receivable, with Related Allowance, Recorded Investment 0 [1] 0 [2] 0 [1] 0 [2] 0 [3]
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance 0 0 0 0 0
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment 0 0 0 0 0
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method 0 0 0 0 0
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 98,000 [1] 0 [2] 98,000 [1] 0 [2] 0 [3]
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance 124,000 0 124,000 0 0
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment 87,000 0 43,000 21,000 11,000
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method $ 0 $ 0 $ 0 $ 0 $ 0
[1] (1)Recorded investment represents the client loan balance net of historical charge-offs of $24.5 million and historical nonaccrual interest paid, which was applied to principal, of $3.6 million.
[2] (1)Recorded investment represents the client loan balance net of historical charge-offs of $20.5 million and historical nonaccrual interest paid, which was applied to principal, of $2.5 million.
[3] (1)Recorded investment represents the client loan balance net of historical charge-offs of $18.2 million and historical nonaccrual interest paid, which was applied to principal, of $3.5 million.