XML 70 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Acquisition (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Purchase Price Allocation
The purchase price allocation is preliminary. We are in the process of completing the purchase price allocation associated with the Skyland business combination and as a result, the provisional measurements of the assets and liabilities acquired are subject to change. During the measurement period, we will continue to obtain information to assist in finalizing the fair value of assets acquired and liabilities assumed, which may differ materially from these preliminary estimates. If we determine any measurement period adjustments are material, we will apply those adjustments, including any related impacts to net income, in the reporting period in which the adjustments are determined.
A summary of the preliminary purchase price consideration and preliminary purchase price allocation as of December 31, 2024, is as follows:
(in thousands)
Cash consideration paid$85,000 
Total purchase price consideration85,000 
Cash and cash equivalents$65,388 
Accounts receivable47,963 
Notes receivable2,868 
Inventories220,547 
Other current assets21,396 
Right of use assets14,549 
Other assets, net1,334 
Investments12,932 
Property, plant and equipment, net136,199 
523,176 
     
Trade and other payables74,528 
Short-term debt218,989 
Current maturities of long-term debt11,247 
Accrued expense and other current liabilities14,099 
Other liabilities14,992 
Long-term debt58,552 
392,407 
Noncontrolling interest45,769 
Net assets acquired$85,000 
Schedule of Pro Forma Financial Information
The summary pro forma financial information for the periods presented below gives effect to the Skyland acquisition as if it had occurred at January 1, 2023.
Year ended December 31,
(in thousands)20242023
Net sales$11,932,528 $15,865,304 
Net income170,592 24,858