XML 66 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Nonvested Restricted Shares
A summary of the status of the Company's non-vested RSUs as of December 31, 2024, and changes during the period then ended, is presented below:
Shares (in thousands)Weighted-Average Grant-Date Fair Value
Non-vested at January 1, 2024
248 $41.74 
Granted147 48.93 
Vested(145)34.61 
Forfeited(7)49.21 
Non-vested at December 31, 2024
243 $50.16 
Year Ended December 31,
202420232022
Total fair value of shares vested (in thousands)
$5,022 $4,369 $7,465 
Weighted-average fair value of RSUs granted$48.93 $44.84 $43.38 
Schedule of Valuation Assumptions Used to Determine Fair Value
Schedule of Award Statuses During Period
A summary of the status of the Company's Modified PSUs as of December 31, 2024, and changes during the period then ended, is presented below:
Shares (in thousands)Weighted-Average Grant-Date Fair Value
Non-vested at January 1, 2024
— $— 
Granted223 60.42 
Vested— — 
Forfeited(5)60.42 
Non-vested at December 31, 2024
218 $60.42 
Year Ended December 31,
202420232022
Total fair value of shares vested (in thousands)
$ $— $— 
Weighted-average fair value of Modified PSUs granted$60.42 $— $— 
A summary of the status of the Company's EPS PSUs as of December 31, 2024, and changes during the period then ended, is presented below:
Shares (in thousands)Weighted-Average Grant-Date Fair Value
Non-vested at January 1, 2024
367 $38.51 
Granted— — 
Vested(136)26.80 
Forfeited(5)45.31 
Non-vested at December 31, 2024
226 $45.39 
Year Ended December 31,
202420232022
Total fair value of shares vested (in thousands)
$3,646 $2,150 $654 
Weighted-average fair value of EPS PSUs granted$ $46.04 $43.98 
A summary of the status of the Company's TSR PSUs as of December 31, 2024, and changes during the period then ended, is presented below:
Shares (in thousands)Weighted-Average Grant-Date Fair Value
Non-vested at January 1, 2024
367 $56.01 
Granted— — 
Vested(136)35.66 
Forfeited(5)67.86 
Non-vested at December 31, 2024
226 $67.97 
Year Ended December 31,
202420232022
Total fair value of shares vested (in thousands)
$4,851 $2,853 $— 
Weighted-average fair value of TSR PSUs granted$ $64.06 $66.90 
Schedule of Fair Value of the Option Component of the ESP Plan
Year Ended December 31,
202420232022
Risk free interest rate4.79 %4.73 %0.39 %
Dividend yield1.29 %2.07 %1.82 %
Volatility factor of the expected market price of the common shares36 %53 %38 %
Expected life for the options (in years)
1.01.01.0