XML 52 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Business Acquisitions (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation
The purchase price allocation was finalized in the second quarter of 2020. A summarized purchase price allocation is as follows:
(in thousands)
Non-cash consideration $7,318  
Investments contributed at fair value124,662  
Investment contributed at cost50,875  
Total purchase price consideration$182,855  
Schedule of Fair Value of Assets Acquired and Liabilities Assumed
The final purchase price allocation at October 1, 2019, is as follows:
(in thousands)
Cash and cash equivalents$47,042  
Accounts receivable12,175  
Inventories31,765  
Other current assets2,638  
Goodwill3,075  
Right of use asset5,200  
Other assets, net861  
Property, plant and equipment, net321,380  
424,136  
     
Trade and other payables13,461  
Accrued expense and other current liabilities3,011  
Other long-term liabilities292  
Long-term lease liabilities2,230  
Long-term debt, including current maturities47,886  
66,880  
Noncontrolling Interest174,401  
Net Assets Acquired$182,855  
Removal of preexisting ownership interest$(88,426) 
Pre-tax gain on derecognition of preexisting ownership interest$36,286  
Schedule of Pro Forma Financial Information
The summary pro forma financial information for the periods presented below gives effect on Consolidated Company results to the TAMH acquisition as if it had occurred at January 1, 2019.
Three months ended June 30,Six months ended June 30,
(in thousands)2020201920202019
Net sales$1,890,180  $2,377,250  $3,743,286  $4,408,760  
Net income (loss)20,032  24,975  (31,078) 9,747