XML 48 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue (Tables)
3 Months Ended
Mar. 31, 2018
Revenue from Contract with Customer [Abstract]  
Schedule of Breakdown of Revenues between ASC 606
The breakdown of revenues between ASC 606 and other standards is as follows:
(in thousands)
Three months ended March 31, 2018
Revenues under ASC 606
$
193,650

Revenues under ASC 840
26,029

Revenues under ASC 815
416,060

Total Revenues
$
635,739

Schedule of Disaggregation of Revenues
The following table disaggregates revenues under ASC 606 by major product/service line:
 
Three months ended March 31, 2018
(in thousands)
Grain
 
Ethanol
 
Plant Nutrient
 
Rail
 
Total
Specialty nutrients
$

 
$

 
$
75,078

 
$

 
$
75,078

Primary nutrients

 

 
53,219

 

 
53,219

Service
4,418

 
2,545

 
209

 
8,117

 
15,289

Co-products

 
26,646

 

 

 
26,646

Other
210

 

 
7,111

 
16,097

 
23,418

Total
$
4,628

 
$
29,191

 
$
135,617

 
$
24,214

 
$
193,650

Schedule of Opening and Closing Balances of Company's Contract Assets and Liabilities
The opening and closing balances of the Company’s contract liabilities are as follows:
in thousands
Contract liabilities
Balance at January 1, 2018
$
25,520

Balance at March 31, 2018
$
67,715

Schedule of Effects of New Accounting Pronouncements in Balance Sheet and Statement of Operations
 
Statement of Operations
in thousands
As Reported
 
ASC 606 Impact
 
Pro forma as if the previous accounting guidance was in effect
Sales and merchandising revenues
$
635,739

 
$
164,189

 
$
799,928

Cost of sales and merchandising revenues
572,034

 
164,650

 
736,684

Gross profit
63,705

 
(461
)
 
63,244

Operating, administrative and general expenses
64,257

 

 
64,257

Goodwill impairment


 

 

Interest expense
6,999

 
(403
)
 
6,596

Other income:
 
 
 
 
 
Equity in earnings of affiliates, net
3,573

 

 
3,573

Other income, net
1,686

 

 
1,686

Income (loss) before income taxes
(2,292
)
 
(58
)
 
(2,350
)
Income tax provision
(310
)
 
(22
)
 
(332
)
Net income (loss)
(1,982
)
 
(36
)
 
(2,018
)
Net income attributable to the noncontrolling interests
(282
)
 

 
(282
)
Net income (loss) attributable to The Andersons, Inc.
$
(1,700
)
 
$
(36
)
 
$
(1,736
)
The following table compares the reported condensed consolidated balance sheet and statement of operations, as of and for the three months ended March 31, 2018, to the pro forma amounts had the previous guidance been in effect:
 
Balance Sheet
(in thousands)
As Reported
 
ASC 606 Impact
 
Pro forma as if the previous accounting guidance was in effect
Cash and cash equivalents and restricted cash
$
31,497

 
$

 
$
31,497

Accounts receivable, net
216,021

 

 
216,021

Inventories
731,629

 
145

 
731,774

Commodity derivative assets - current
43,810

 

 
43,810

Other current assets
114,922

 
(170
)
 
114,752

Other noncurrent assets
369,633

 

 
369,633

Rail Group assets leased to others, net
462,253

 
(24,844
)
 
437,409

Property, plant and equipment
393,763

 

 
393,763

     Total assets
2,363,528


(24,869
)
 
2,338,659

Short-term debt and current maturities of long-term debt
503,134

 
(2,922
)
 
500,212

Trade and other payables and accrued expenses and other current liabilities
323,614

 

 
323,614

Commodity derivative liabilities - current
15,424

 

 
15,424

Customer prepayments and deferred revenue
81,778

 

 
81,778

Commodity derivative liabilities - noncurrent and Other long-term liabilities
32,950

 

 
32,950

Employee benefit plan obligations
26,310

 

 
26,310

Long-term debt, less current maturities
438,628

 
(33,318
)
 
405,310

Deferred income taxes
118,933

 
2,942

 
121,875

     Total liabilities
1,540,771

 
(33,298
)
 
1,507,473

Retained earnings
618,572

 
8,429

 
627,001

Common shares, additional paid-in-capital, treasury shares, accumulated other comprehensive loss and noncontrolling interests
204,185

 

 
204,185

     Total equity
822,757

 
8,429

 
831,186

     Total liabilities and equity
2,363,528

 
(24,869
)
 
2,338,659