XML 43 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Acquisition
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Business Acquisition
Business Acquisitions

The Company's acquisitions are accounted for as purchases in accordance with ASC Topic 805, Business Combinations. Tangible assets and liabilities and identifiable intangible assets were adjusted to fair values at the acquisition date with the remainder of the purchase price, if any, recorded as goodwill. Operating results of these acquisitions are included in the Company's Consolidated Financial Statements from the date of acquisition and are not significant to the Company's consolidated operating results such that pro-forma disclosures are required.

2015 Business Acquisitions

On May 18, 2015, the Company purchased Kay Flo Industries, Inc. and certain subsidiaries. The Company acquired 100% of the outstanding shares of Kay Flo Industries, Inc. In connection with the acquisition, the Company agreed to pay contingent consideration based on the achievement of specified objectives, including reaching targeted gross profit thresholds. The range of undiscounted amounts the Company could be required to pay under the contingent consideration arrangement is between $0 and $24 million.

The total fair value of consideration for the acquisitions is $129.4 million, including working capital and $0.4 million in estimated fair value of the contingent consideration arrangement. The Company has funded this transaction with long-term debt, short-term debt, and cash on hand. The debt has been drawn from the Company's existing line of credit.


The purchase price has been adjusted for additional payments to the sellers of 
$4.0 million, which includes the final determination of working capital and other payments pursuant to the purchase agreement. The purchase price allocation has been finalized and is summarized below:

(in thousands)
 
Cash
$
880

Accounts receivable
14,699

Inventory
25,094

Other assets
6,155

Intangibles
53,091

Goodwill
47,735

Property, plant, and equipment
27,478

Accounts payable
(12,131
)
Other current liabilities
(4,866
)
Other non-current liabilities
(28,706
)
Total purchase price
$
129,429


The goodwill recognized as a result of the Kay Flo Industries, Inc. acquisition is $47.7 million and is allocated to the Plant Nutrient segment. The goodwill is not deductible for tax purposes. The goodwill recognized is primarily attributable to expansion of the segment's geographic range and the ability to realize synergies from the combination of product lines and marketing efforts.

Details of the intangible assets acquired are as follows:

(in thousands)
Fair Value
 
Useful Life
Unpatented technology
$
13,400

 
10 years
Customer relationships
22,800

 
10 years
Trade names
15,500

 
7 to 10 years
Noncompete agreement
1,342

 
5 years
Favorable leasehold interest
49

 
5 years
Total identifiable intangible assets
$
53,091

 
10 years *

*weighted average number of years


Prior Years Business Acquisitions

The cash spending in 2014 on the acquisitions of businesses, net of cash acquired was $20.0 million.

On October 7, 2014, the Company purchased Auburn Bean and Grain, which included six grain and four agronomy assets. The Company acquired 100% of the outstanding shares of Auburn Bean and Grain, in related transactions valued at an aggregate purchase price of $60.9 million. The purchase occurred in two transactions. For the shares of Auburn Bean and Grain, the Company paid $5.0 million in cash and approximately 637 thousand unregistered shares of the Company's common stock, valued at $35.5 million. Included in these amounts are approximately 80 thousand shares, valued at $4.5 million for an adjustment to working capital to be paid in 2015. The Company also paid $20.4 million in cash for certain facilities previously leased by Auburn Bean and Grain. The purchase provides combined grain storage capacity of approximately: 18.1 million bushels, 16.0 thousand tons of dry and 3.7 million gallons of liquid nutrient capacity. The purchase price allocation was finalized in 2015 with no significant changes to the previously disclosed allocation.
The summarized purchase price allocation is as follows:
(in thousands)
 
Cash
$
12,491

Accounts receivable
9,012

Inventory
5,798

Other assets
2,665

Intangibles
9,250

Goodwill
11,236

Property, plant, and equipment
41,692

Accounts payable
(3,419
)
Commodity derivative liabilities
(2,733
)
Other current liabilities
(1,281
)
Long-term debt
(12,577
)
Other non-current liabilities
(11,239
)
Total purchase price
$
60,895



The goodwill recognized as a result of the Auburn Bean and Grain acquisition was $11.2 million, with $5.7 million included in the Grain reportable segment and $5.5 million included in the Plant Nutrient reportable segment. This goodwill was written off in Q4 2015 as part of the impairment recognized in the Grain and Plant Nutrient groups. Approximately $3.9 million of this goodwill was deductible for tax purposes. See Note 4 for additional information on the impairment. In addition to the increased capacity noted above, the acquisition enhances the Company's presence in Michigan, which is a core geographic state, and includes rail interchange agreements already in place with all of the eastern U.S. Class I railroads.
Details of the intangible assets acquired are as follows:
(in thousands)
Fair Value
 
Useful Life
Supplier relationships
$
4,620

 
10 years
Customer relationships
$
3,450

 
10 years
Trade name
$
860

 
10 years
Noncompete agreement
$
320

 
1 to 5 years
Total identifiable intangible assets
$
9,250

 
10 years *
*weighted average number of years

The Company also completed various individually insignificant acquisitions in 2014 for a combined purchase price of $7.2 million.